[ENRA] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -54.1%
YoY- -79.75%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 206,018 267,388 75,286 82,265 89,788 95,784 179,338 9.67%
PBT 7,000 15,480 -781 1,832 8,092 6,376 28,521 -60.76%
Tax -2,600 -3,932 1,075 1,378 454 -940 -93,000 -90.76%
NP 4,400 11,548 294 3,210 8,546 5,436 -64,479 -
-
NP to SH 3,374 8,724 1,021 4,245 9,250 6,608 -72,081 -
-
Tax Rate 37.14% 25.40% - -75.22% -5.61% 14.74% 326.08% -
Total Cost 201,618 255,840 74,992 79,054 81,242 90,348 243,817 -11.88%
-
Net Worth 149,679 153,524 151,608 153,761 156,934 153,910 153,915 -1.84%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 18,888 - 6,071 - - - - -
Div Payout % 559.83% - 594.65% - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 149,679 153,524 151,608 153,761 156,934 153,910 153,915 -1.84%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.14% 4.32% 0.39% 3.90% 9.52% 5.68% -35.95% -
ROE 2.25% 5.68% 0.67% 2.76% 5.89% 4.29% -46.83% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 152.70 198.18 55.80 60.93 66.51 70.95 131.66 10.37%
EPS 2.50 6.48 0.76 3.15 6.84 4.88 -53.39 -
DPS 14.00 0.00 4.50 0.00 0.00 0.00 0.00 -
NAPS 1.1094 1.1379 1.1237 1.1389 1.1624 1.14 1.13 -1.21%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 137.62 178.62 50.29 54.95 59.98 63.98 119.80 9.67%
EPS 2.25 5.83 0.68 2.84 6.18 4.41 -48.15 -
DPS 12.62 0.00 4.06 0.00 0.00 0.00 0.00 -
NAPS 0.9999 1.0255 1.0128 1.0271 1.0483 1.0281 1.0282 -1.84%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.05 2.50 2.66 2.89 2.80 2.61 2.83 -
P/RPS 1.34 1.26 4.77 4.74 4.21 3.68 2.15 -27.01%
P/EPS 81.98 38.66 351.50 91.91 40.87 53.33 -5.35 -
EY 1.22 2.59 0.28 1.09 2.45 1.88 -18.70 -
DY 6.83 0.00 1.69 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.20 2.37 2.54 2.41 2.29 2.50 -18.17%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 13/08/18 30/05/18 28/02/18 23/11/17 18/08/17 25/05/17 -
Price 1.95 2.30 2.55 2.70 3.10 2.95 2.89 -
P/RPS 1.28 1.16 4.57 4.43 4.66 4.16 2.19 -30.07%
P/EPS 77.98 35.57 336.97 85.86 45.25 60.27 -5.46 -
EY 1.28 2.81 0.30 1.16 2.21 1.66 -18.31 -
DY 7.18 0.00 1.76 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.02 2.27 2.37 2.67 2.59 2.56 -22.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment