[ENRA] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 272.48%
YoY- -51.87%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 102,588 226,646 192,580 187,108 205,876 164,706 182,249 -31.84%
PBT -13,320 8,362 8,089 5,492 2,908 -23,284 4,008 -
Tax -440 -3,881 -2,292 -1,206 -2,148 -3,033 -2,408 -67.83%
NP -13,760 4,481 5,797 4,286 760 -26,317 1,600 -
-
NP to SH -10,840 2,480 3,724 1,624 436 -24,613 697 -
-
Tax Rate - 46.41% 28.33% 21.96% 73.87% - 60.08% -
Total Cost 116,348 222,165 186,782 182,822 205,116 191,023 180,649 -25.44%
-
Net Worth 117,379 121,427 121,427 119,430 118,890 122,776 148,707 -14.60%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 6,745 4,047 5,396 8,095 16,190 6,071 12,592 -34.06%
Div Payout % 0.00% 163.21% 144.92% 498.47% 3,713.37% 0.00% 1,805.80% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 117,379 121,427 121,427 119,430 118,890 122,776 148,707 -14.60%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -13.41% 1.98% 3.01% 2.29% 0.37% -15.98% 0.88% -
ROE -9.24% 2.04% 3.07% 1.36% 0.37% -20.05% 0.47% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 76.04 167.99 142.74 138.68 152.59 122.08 135.08 -31.84%
EPS -8.04 1.84 2.76 1.20 0.32 -18.25 0.51 -
DPS 5.00 3.00 4.00 6.00 12.00 4.50 9.33 -34.04%
NAPS 0.87 0.90 0.90 0.8852 0.8812 0.91 1.1022 -14.60%
Adjusted Per Share Value based on latest NOSH - 136,208
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 68.53 151.40 128.64 124.99 137.53 110.02 121.74 -31.84%
EPS -7.24 1.66 2.49 1.08 0.29 -16.44 0.47 -
DPS 4.51 2.70 3.61 5.41 10.82 4.06 8.41 -34.01%
NAPS 0.7841 0.8111 0.8111 0.7978 0.7942 0.8202 0.9934 -14.60%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.70 1.20 1.20 1.13 1.46 1.15 1.62 -
P/RPS 0.92 0.71 0.84 0.81 0.96 0.94 1.20 -16.24%
P/EPS -8.71 65.28 43.48 93.88 451.79 -6.30 313.44 -
EY -11.48 1.53 2.30 1.07 0.22 -15.86 0.32 -
DY 7.14 2.50 3.33 5.31 8.22 3.91 5.76 15.40%
P/NAPS 0.80 1.33 1.33 1.28 1.66 1.26 1.47 -33.36%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 18/08/20 18/06/20 26/02/20 25/11/19 20/08/19 29/05/19 22/02/19 -
Price 0.695 0.97 1.20 1.15 1.37 1.52 1.53 -
P/RPS 0.91 0.58 0.84 0.83 0.90 1.25 1.13 -13.45%
P/EPS -8.65 52.77 43.48 95.54 423.94 -8.33 296.02 -
EY -11.56 1.89 2.30 1.05 0.24 -12.00 0.34 -
DY 7.19 3.09 3.33 5.22 8.76 2.96 6.10 11.59%
P/NAPS 0.80 1.08 1.33 1.30 1.55 1.67 1.39 -30.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment