[ENRA] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -33.4%
YoY- 110.08%
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 113,373 122,212 102,588 226,646 192,580 187,108 205,876 -32.69%
PBT -520 -3,918 -13,320 8,362 8,089 5,492 2,908 -
Tax -610 -706 -440 -3,881 -2,292 -1,206 -2,148 -56.63%
NP -1,130 -4,624 -13,760 4,481 5,797 4,286 760 -
-
NP to SH -828 -2,346 -10,840 2,480 3,724 1,624 436 -
-
Tax Rate - - - 46.41% 28.33% 21.96% 73.87% -
Total Cost 114,503 126,836 116,348 222,165 186,782 182,822 205,116 -32.08%
-
Net Worth 118,728 118,728 117,379 121,427 121,427 119,430 118,890 -0.09%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 2,248 3,372 6,745 4,047 5,396 8,095 16,190 -73.02%
Div Payout % 0.00% 0.00% 0.00% 163.21% 144.92% 498.47% 3,713.37% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 118,728 118,728 117,379 121,427 121,427 119,430 118,890 -0.09%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -1.00% -3.78% -13.41% 1.98% 3.01% 2.29% 0.37% -
ROE -0.70% -1.98% -9.24% 2.04% 3.07% 1.36% 0.37% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 84.03 90.58 76.04 167.99 142.74 138.68 152.59 -32.69%
EPS -0.63 -1.76 -8.04 1.84 2.76 1.20 0.32 -
DPS 1.67 2.50 5.00 3.00 4.00 6.00 12.00 -72.98%
NAPS 0.88 0.88 0.87 0.90 0.90 0.8852 0.8812 -0.09%
Adjusted Per Share Value based on latest NOSH - 136,208
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 75.73 81.64 68.53 151.40 128.64 124.99 137.53 -32.69%
EPS -0.55 -1.57 -7.24 1.66 2.49 1.08 0.29 -
DPS 1.50 2.25 4.51 2.70 3.61 5.41 10.82 -73.05%
NAPS 0.7931 0.7931 0.7841 0.8111 0.8111 0.7978 0.7942 -0.09%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.65 0.695 0.70 1.20 1.20 1.13 1.46 -
P/RPS 0.77 0.77 0.92 0.71 0.84 0.81 0.96 -13.61%
P/EPS -105.91 -39.97 -8.71 65.28 43.48 93.88 451.79 -
EY -0.94 -2.50 -11.48 1.53 2.30 1.07 0.22 -
DY 2.56 3.60 7.14 2.50 3.33 5.31 8.22 -53.89%
P/NAPS 0.74 0.79 0.80 1.33 1.33 1.28 1.66 -41.50%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 23/11/20 18/08/20 18/06/20 26/02/20 25/11/19 20/08/19 -
Price 0.575 0.71 0.695 0.97 1.20 1.15 1.37 -
P/RPS 0.68 0.78 0.91 0.58 0.84 0.83 0.90 -16.97%
P/EPS -93.69 -40.83 -8.65 52.77 43.48 95.54 423.94 -
EY -1.07 -2.45 -11.56 1.89 2.30 1.05 0.24 -
DY 2.90 3.52 7.19 3.09 3.33 5.22 8.76 -51.98%
P/NAPS 0.65 0.81 0.80 1.08 1.33 1.30 1.55 -43.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment