[ENRA] QoQ Annualized Quarter Result on 31-Dec-2020 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 64.71%
YoY- -122.23%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 65,524 88,940 112,800 113,373 122,212 102,588 226,646 -56.24%
PBT 10,336 9,724 -3,398 -520 -3,918 -13,320 8,362 15.16%
Tax -1,118 -996 -1,137 -610 -706 -440 -3,881 -56.34%
NP 9,218 8,728 -4,535 -1,130 -4,624 -13,760 4,481 61.67%
-
NP to SH 3,300 2,812 -6,360 -828 -2,346 -10,840 2,480 20.95%
-
Tax Rate 10.82% 10.24% - - - - 46.41% -
Total Cost 56,306 80,212 117,335 114,503 126,836 116,348 222,165 -59.91%
-
Net Worth 117,138 114,681 114,681 118,728 118,728 117,379 121,427 -2.36%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - 1,686 2,248 3,372 6,745 4,047 -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% 163.21% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 117,138 114,681 114,681 118,728 118,728 117,379 121,427 -2.36%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 14.07% 9.81% -4.02% -1.00% -3.78% -13.41% 1.98% -
ROE 2.82% 2.45% -5.55% -0.70% -1.98% -9.24% 2.04% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 48.11 65.92 83.61 84.03 90.58 76.04 167.99 -56.51%
EPS 2.00 2.08 -4.72 -0.63 -1.76 -8.04 1.84 5.71%
DPS 0.00 0.00 1.25 1.67 2.50 5.00 3.00 -
NAPS 0.86 0.85 0.85 0.88 0.88 0.87 0.90 -2.98%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 43.77 59.41 75.35 75.73 81.64 68.53 151.40 -56.24%
EPS 2.20 1.88 -4.25 -0.55 -1.57 -7.24 1.66 20.63%
DPS 0.00 0.00 1.13 1.50 2.25 4.51 2.70 -
NAPS 0.7825 0.7661 0.7661 0.7931 0.7931 0.7841 0.8111 -2.36%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.785 0.675 0.615 0.65 0.695 0.70 1.20 -
P/RPS 1.63 1.02 0.74 0.77 0.77 0.92 0.71 73.94%
P/EPS 32.40 32.39 -13.05 -105.91 -39.97 -8.71 65.28 -37.28%
EY 3.09 3.09 -7.66 -0.94 -2.50 -11.48 1.53 59.70%
DY 0.00 0.00 2.03 2.56 3.60 7.14 2.50 -
P/NAPS 0.91 0.79 0.72 0.74 0.79 0.80 1.33 -22.33%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 24/09/21 27/05/21 24/02/21 23/11/20 18/08/20 18/06/20 -
Price 0.96 0.83 0.615 0.575 0.71 0.695 0.97 -
P/RPS 2.00 1.26 0.74 0.68 0.78 0.91 0.58 128.07%
P/EPS 39.62 39.82 -13.05 -93.69 -40.83 -8.65 52.77 -17.37%
EY 2.52 2.51 -7.66 -1.07 -2.45 -11.56 1.89 21.12%
DY 0.00 0.00 2.03 2.90 3.52 7.19 3.09 -
P/NAPS 1.12 0.98 0.72 0.65 0.81 0.80 1.08 2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment