[ENRA] QoQ Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 17.35%
YoY- 240.66%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 38,436 62,711 64,188 65,524 88,940 112,800 113,373 -51.47%
PBT -19,248 6,249 27,837 10,336 9,724 -3,398 -520 1018.04%
Tax -496 -84 -1,330 -1,118 -996 -1,137 -610 -12.91%
NP -19,744 6,165 26,506 9,218 8,728 -4,535 -1,130 576.88%
-
NP to SH -17,512 7,319 21,205 3,300 2,812 -6,360 -828 669.06%
-
Tax Rate - 1.34% 4.78% 10.82% 10.24% - - -
Total Cost 58,180 56,546 37,681 56,306 80,212 117,335 114,503 -36.40%
-
Net Worth 107,935 110,633 118,728 117,138 114,681 114,681 118,728 -6.17%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - 998 1,331 - - 1,686 2,248 -
Div Payout % - 13.64% 6.28% - - 0.00% 0.00% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 107,935 110,633 118,728 117,138 114,681 114,681 118,728 -6.17%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -51.37% 9.83% 41.30% 14.07% 9.81% -4.02% -1.00% -
ROE -16.22% 6.62% 17.86% 2.82% 2.45% -5.55% -0.70% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 28.49 46.48 47.58 48.11 65.92 83.61 84.03 -51.47%
EPS -12.96 5.42 15.72 2.00 2.08 -4.72 -0.63 654.94%
DPS 0.00 0.74 0.99 0.00 0.00 1.25 1.67 -
NAPS 0.80 0.82 0.88 0.86 0.85 0.85 0.88 -6.17%
Adjusted Per Share Value based on latest NOSH - 136,208
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 25.68 41.89 42.88 43.77 59.41 75.35 75.73 -51.46%
EPS -11.70 4.89 14.17 2.20 1.88 -4.25 -0.55 672.05%
DPS 0.00 0.67 0.89 0.00 0.00 1.13 1.50 -
NAPS 0.721 0.739 0.7931 0.7825 0.7661 0.7661 0.7931 -6.17%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.715 0.87 0.85 0.785 0.675 0.615 0.65 -
P/RPS 2.51 1.87 1.79 1.63 1.02 0.74 0.77 120.32%
P/EPS -5.51 16.04 5.41 32.40 32.39 -13.05 -105.91 -86.13%
EY -18.15 6.24 18.49 3.09 3.09 -7.66 -0.94 623.63%
DY 0.00 0.85 1.16 0.00 0.00 2.03 2.56 -
P/NAPS 0.89 1.06 0.97 0.91 0.79 0.72 0.74 13.13%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 30/05/22 24/02/22 25/11/21 24/09/21 27/05/21 24/02/21 -
Price 0.715 0.76 0.87 0.96 0.83 0.615 0.575 -
P/RPS 2.51 1.64 1.83 2.00 1.26 0.74 0.68 139.41%
P/EPS -5.51 14.01 5.54 39.62 39.82 -13.05 -93.69 -84.95%
EY -18.15 7.14 18.07 2.52 2.51 -7.66 -1.07 563.61%
DY 0.00 0.97 1.13 0.00 0.00 2.03 2.90 -
P/NAPS 0.89 0.93 0.99 1.12 0.98 0.72 0.65 23.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment