[ENRA] YoY Quarter Result on 30-Sep-2021 [#2]

Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 34.99%
YoY- -38.26%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 7,225 11,659 218 18,495 35,459 42,085 36,162 -23.52%
PBT -9,593 -585 -21,815 2,941 1,371 2,019 -370 71.95%
Tax -6 -51 89 -417 -243 -66 -317 -48.34%
NP -9,599 -636 -21,726 2,524 1,128 1,953 -687 55.13%
-
NP to SH -7,793 -987 -14,120 949 1,537 703 -494 58.29%
-
Tax Rate - - - 14.18% 17.72% 3.27% - -
Total Cost 16,824 12,295 21,944 15,971 34,331 40,132 36,849 -12.23%
-
Net Worth 59,364 86,348 94,443 117,138 118,728 119,430 149,679 -14.27%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 59,364 86,348 94,443 117,138 118,728 119,430 149,679 -14.27%
NOSH 149,699 136,208 136,208 136,208 136,208 136,208 136,208 1.58%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -132.86% -5.46% -9,966.06% 13.65% 3.18% 4.64% -1.90% -
ROE -13.13% -1.14% -14.95% 0.81% 1.29% 0.59% -0.33% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.87 8.64 0.16 13.58 26.28 31.19 26.80 -24.72%
EPS -5.25 -0.73 -10.46 0.55 1.14 0.52 -0.36 56.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.64 0.70 0.86 0.88 0.8852 1.1094 -15.62%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.83 7.79 0.15 12.35 23.69 28.11 24.16 -23.51%
EPS -5.21 -0.66 -9.43 0.63 1.03 0.47 -0.33 58.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3966 0.5768 0.6309 0.7825 0.7931 0.7978 0.9999 -14.27%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.645 0.60 0.71 0.785 0.695 1.13 2.05 -
P/RPS 13.25 6.94 439.42 5.78 2.64 3.62 7.65 9.57%
P/EPS -12.28 -82.02 -6.78 112.67 61.01 216.87 -559.89 -47.06%
EY -8.14 -1.22 -14.74 0.89 1.64 0.46 -0.18 88.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.94 1.01 0.91 0.79 1.28 1.85 -2.28%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 28/11/23 24/11/22 25/11/21 23/11/20 25/11/19 29/11/18 -
Price 0.64 0.61 0.59 0.96 0.71 1.15 1.95 -
P/RPS 13.15 7.06 365.15 7.07 2.70 3.69 7.28 10.34%
P/EPS -12.19 -83.38 -5.64 137.79 62.32 220.71 -532.58 -46.68%
EY -8.20 -1.20 -17.74 0.73 1.60 0.45 -0.19 87.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.95 0.84 1.12 0.81 1.30 1.76 -1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment