[JASKITA] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -12.47%
YoY- -166.2%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 34,586 34,480 33,156 29,160 26,196 25,469 25,962 21.09%
PBT -11,759 -5,378 -3,648 -4,192 -3,429 -2,966 -1,904 236.99%
Tax -371 -320 -330 -344 -606 -572 -616 -28.70%
NP -12,130 -5,698 -3,978 -4,536 -4,035 -3,538 -2,520 185.35%
-
NP to SH -12,130 -5,698 -3,984 -4,536 -4,033 -3,537 -2,520 185.35%
-
Tax Rate - - - - - - - -
Total Cost 46,716 40,178 37,134 33,696 30,231 29,007 28,482 39.12%
-
Net Worth 67,432 76,423 80,919 80,919 81,413 82,672 84,065 -13.68%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 67,432 76,423 80,919 80,919 81,413 82,672 84,065 -13.68%
NOSH 449,550 449,550 449,550 449,550 449,550 449,550 449,550 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -35.07% -16.53% -12.00% -15.56% -15.40% -13.89% -9.71% -
ROE -17.99% -7.46% -4.92% -5.61% -4.95% -4.28% -3.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.69 7.67 7.38 6.49 5.83 5.67 5.78 20.98%
EPS -2.70 -1.27 -0.88 -1.00 -0.90 -0.79 -0.56 185.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.18 0.18 0.1811 0.1839 0.187 -13.68%
Adjusted Per Share Value based on latest NOSH - 449,550
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.66 7.64 7.34 6.46 5.80 5.64 5.75 21.09%
EPS -2.69 -1.26 -0.88 -1.00 -0.89 -0.78 -0.56 184.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1493 0.1692 0.1792 0.1792 0.1803 0.1831 0.1862 -13.70%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.12 0.115 0.125 0.12 0.13 0.14 0.145 -
P/RPS 1.56 1.50 1.69 1.85 2.23 2.47 2.51 -27.19%
P/EPS -4.45 -9.07 -14.10 -11.89 -14.49 -17.79 -25.87 -69.10%
EY -22.49 -11.02 -7.09 -8.41 -6.90 -5.62 -3.87 223.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.68 0.69 0.67 0.72 0.76 0.78 1.70%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 22/02/19 22/11/18 23/08/18 30/05/18 21/02/18 24/11/17 -
Price 0.115 0.115 0.11 0.125 0.13 0.14 0.145 -
P/RPS 1.49 1.50 1.49 1.93 2.23 2.47 2.51 -29.38%
P/EPS -4.26 -9.07 -12.41 -12.39 -14.49 -17.79 -25.87 -69.99%
EY -23.46 -11.02 -8.06 -8.07 -6.90 -5.62 -3.87 232.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.68 0.61 0.69 0.72 0.76 0.78 -0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment