[JASKITA] YoY TTM Result on 30-Jun-2018 [#1]

Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -17.56%
YoY- -482.43%
Quarter Report
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 20,860 26,263 36,091 26,914 31,719 42,381 59,675 -16.05%
PBT -275 -4,015 -11,004 -4,193 -71 -878 6,267 -
Tax -113 39 -380 -550 -744 -352 -1,850 -37.21%
NP -388 -3,976 -11,384 -4,743 -815 -1,230 4,417 -
-
NP to SH -388 -3,976 -11,384 -4,741 -814 -1,230 4,424 -
-
Tax Rate - - - - - - 29.52% -
Total Cost 21,248 30,239 47,475 31,657 32,534 43,611 55,258 -14.71%
-
Net Worth 62,937 62,937 67,432 80,919 94,364 91,528 94,405 -6.52%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - 1,348 1,348 -
Div Payout % - - - - - 0.00% 30.48% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 62,937 62,937 67,432 80,919 94,364 91,528 94,405 -6.52%
NOSH 449,550 449,550 449,550 449,550 499,550 449,550 449,550 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -1.86% -15.14% -31.54% -17.62% -2.57% -2.90% 7.40% -
ROE -0.62% -6.32% -16.88% -5.86% -0.86% -1.34% 4.69% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.64 5.84 8.03 5.99 6.35 9.43 13.27 -16.05%
EPS -0.09 -0.88 -2.53 -1.05 -0.16 -0.27 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.30 -
NAPS 0.14 0.14 0.15 0.18 0.1889 0.2036 0.21 -6.52%
Adjusted Per Share Value based on latest NOSH - 449,550
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.62 5.82 7.99 5.96 7.02 9.39 13.22 -16.05%
EPS -0.09 -0.88 -2.52 -1.05 -0.18 -0.27 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.30 -
NAPS 0.1394 0.1394 0.1493 0.1792 0.209 0.2027 0.2091 -6.52%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.12 0.075 0.11 0.12 0.145 0.15 0.17 -
P/RPS 2.59 1.28 1.37 2.00 2.28 1.59 1.28 12.45%
P/EPS -139.04 -8.48 -4.34 -11.38 -88.99 -54.82 17.27 -
EY -0.72 -11.79 -23.02 -8.79 -1.12 -1.82 5.79 -
DY 0.00 0.00 0.00 0.00 0.00 2.00 1.76 -
P/NAPS 0.86 0.54 0.73 0.67 0.77 0.74 0.81 1.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 27/08/19 23/08/18 15/08/17 18/08/16 19/08/15 -
Price 0.125 0.14 0.105 0.125 0.14 0.15 0.145 -
P/RPS 2.69 2.40 1.31 2.09 2.20 1.59 1.09 16.23%
P/EPS -144.83 -15.83 -4.15 -11.85 -85.92 -54.82 14.73 -
EY -0.69 -6.32 -24.12 -8.44 -1.16 -1.82 6.79 -
DY 0.00 0.00 0.00 0.00 0.00 2.00 2.07 -
P/NAPS 0.89 1.00 0.70 0.69 0.74 0.74 0.69 4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment