[TEXCHEM] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
07-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -14.28%
YoY- -25.86%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 546,664 602,965 622,501 614,976 589,232 576,709 573,052 0.04%
PBT 6,516 14,026 19,694 19,202 20,744 18,203 19,258 1.10%
Tax -3,608 -5,598 -6,053 -5,936 -5,268 -1,729 -1,344 -0.99%
NP 2,908 8,428 13,641 13,266 15,476 16,474 17,914 1.86%
-
NP to SH 2,908 8,428 13,641 13,266 15,476 16,474 17,914 1.86%
-
Tax Rate 55.37% 39.91% 30.74% 30.91% 25.40% 9.50% 6.98% -
Total Cost 543,756 594,537 608,860 601,710 573,756 560,235 555,137 0.02%
-
Net Worth 75,773 75,169 8,177,890 80,375 78,761 75,401 75,807 0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 75,773 75,169 8,177,890 80,375 78,761 75,401 75,807 0.00%
NOSH 27,642 27,632 27,636 27,637 27,635 27,634 27,634 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.53% 1.40% 2.19% 2.16% 2.63% 2.86% 3.13% -
ROE 3.84% 11.21% 0.17% 16.51% 19.65% 21.85% 23.63% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1,977.62 2,182.06 2,252.47 2,225.15 2,132.14 2,086.89 2,073.67 0.04%
EPS 10.52 30.50 49.36 48.00 56.00 59.61 64.83 1.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7412 2.7203 295.91 2.9082 2.85 2.7285 2.7432 0.00%
Adjusted Per Share Value based on latest NOSH - 27,640
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 432.58 477.13 492.59 486.64 466.27 456.36 453.46 0.04%
EPS 2.30 6.67 10.79 10.50 12.25 13.04 14.18 1.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5996 0.5948 64.7125 0.636 0.6232 0.5967 0.5999 0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.69 1.68 2.00 1.96 2.42 0.00 0.00 -
P/RPS 0.09 0.08 0.09 0.09 0.11 0.00 0.00 -100.00%
P/EPS 16.06 5.51 4.05 4.08 4.32 0.00 0.00 -100.00%
EY 6.22 18.15 24.68 24.49 23.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.62 0.01 0.67 0.85 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 16/02/01 31/10/00 07/08/00 28/04/00 28/01/00 29/10/99 -
Price 1.68 1.68 1.90 1.98 2.28 1.78 0.00 -
P/RPS 0.08 0.08 0.08 0.09 0.11 0.09 0.00 -100.00%
P/EPS 15.97 5.51 3.85 4.13 4.07 2.99 0.00 -100.00%
EY 6.26 18.15 25.98 24.24 24.56 33.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.01 0.68 0.80 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment