[TEXCHEM] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 176,158 149,436 159,388 156,325 0 -100.00%
PBT 1,622 1,679 5,170 5,018 0 -100.00%
Tax -1,026 -1,083 -1,572 -529 0 -100.00%
NP 596 596 3,598 4,489 0 -100.00%
-
NP to SH 596 596 3,598 4,489 0 -100.00%
-
Tax Rate 63.26% 64.50% 30.41% 10.54% - -
Total Cost 175,562 148,840 155,790 151,836 0 -100.00%
-
Net Worth 136,102 104,682 8,177,297 75,826 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - 1,381 - - -
Div Payout % - - 38.40% - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 136,102 104,682 8,177,297 75,826 0 -100.00%
NOSH 109,583 76,410 27,634 27,641 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.34% 0.40% 2.26% 2.87% 0.00% -
ROE 0.44% 0.57% 0.04% 5.92% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 160.75 195.57 576.77 565.54 0.00 -100.00%
EPS 0.55 0.78 13.02 16.24 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.242 1.37 295.91 2.7432 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,641
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 139.40 118.25 126.13 123.70 0.00 -100.00%
EPS 0.47 0.47 2.85 3.55 0.00 -100.00%
DPS 0.00 0.00 1.09 0.00 0.00 -
NAPS 1.077 0.8284 64.7078 0.60 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.50 1.57 2.00 0.00 0.00 -
P/RPS 0.93 0.80 0.35 0.00 0.00 -100.00%
P/EPS 275.80 201.28 15.36 0.00 0.00 -100.00%
EY 0.36 0.50 6.51 0.00 0.00 -100.00%
DY 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 1.21 1.15 0.01 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/10/02 26/10/01 31/10/00 29/10/99 - -
Price 1.50 1.65 1.90 0.00 0.00 -
P/RPS 0.93 0.84 0.33 0.00 0.00 -100.00%
P/EPS 275.80 211.54 14.59 0.00 0.00 -100.00%
EY 0.36 0.47 6.85 0.00 0.00 -100.00%
DY 0.00 0.00 2.63 0.00 0.00 -
P/NAPS 1.21 1.20 0.01 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment