[ENG] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -52.35%
YoY- 54.63%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 450,414 411,724 460,414 521,965 507,480 481,196 557,271 -13.24%
PBT 33,018 71,652 -38,260 17,005 24,162 22,352 51,252 -25.42%
Tax 648 -3,680 -4,385 -2,218 -2,926 -2,768 -2,070 -
NP 33,666 67,972 -42,645 14,786 21,236 19,584 49,182 -22.34%
-
NP to SH 32,052 67,272 -42,941 14,501 20,728 19,192 48,308 -23.94%
-
Tax Rate -1.96% 5.14% - 13.04% 12.11% 12.38% 4.04% -
Total Cost 416,748 343,752 503,059 507,178 486,244 461,612 508,089 -12.38%
-
Net Worth 244,671 238,864 222,611 278,621 270,683 261,491 266,901 -5.63%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - 12,077 -
Div Payout % - - - - - - 25.00% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 244,671 238,864 222,611 278,621 270,683 261,491 266,901 -5.63%
NOSH 122,335 121,869 121,645 122,202 121,929 119,950 120,770 0.86%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 7.47% 16.51% -9.26% 2.83% 4.18% 4.07% 8.83% -
ROE 13.10% 28.16% -19.29% 5.20% 7.66% 7.34% 18.10% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 368.18 337.84 378.49 427.13 416.21 401.16 461.43 -13.98%
EPS 26.20 55.20 -35.30 11.87 17.00 16.00 40.00 -24.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 2.00 1.96 1.83 2.28 2.22 2.18 2.21 -6.44%
Adjusted Per Share Value based on latest NOSH - 113,142
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 398.09 363.90 406.93 461.33 448.53 425.30 492.54 -13.24%
EPS 28.33 59.46 -37.95 12.82 18.32 16.96 42.70 -23.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.67 -
NAPS 2.1625 2.1112 1.9675 2.4626 2.3924 2.3112 2.359 -5.63%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.97 1.85 1.58 2.06 1.78 1.78 1.88 -
P/RPS 0.54 0.55 0.42 0.48 0.43 0.44 0.41 20.17%
P/EPS 7.52 3.35 -4.48 17.36 10.47 11.13 4.70 36.83%
EY 13.30 29.84 -22.34 5.76 9.55 8.99 21.28 -26.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.32 -
P/NAPS 0.99 0.94 0.86 0.90 0.80 0.82 0.85 10.70%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 29/05/12 21/02/12 22/11/11 22/08/11 25/05/11 22/02/11 -
Price 1.99 1.91 1.73 1.52 2.16 1.84 1.89 -
P/RPS 0.54 0.57 0.46 0.36 0.52 0.46 0.41 20.17%
P/EPS 7.60 3.46 -4.90 12.81 12.71 11.50 4.73 37.22%
EY 13.17 28.90 -20.40 7.81 7.87 8.70 21.16 -27.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.29 -
P/NAPS 1.00 0.97 0.95 0.67 0.97 0.84 0.86 10.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment