[ENG] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -52.35%
YoY- 54.63%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 450,414 507,480 576,256 413,400 574,862 418,308 350,156 4.28%
PBT 33,018 24,162 65,792 25,538 60,046 -23,884 36,174 -1.50%
Tax 648 -2,926 -3,414 -1,992 -15,016 10,984 -6,252 -
NP 33,666 21,236 62,378 23,546 45,030 -12,900 29,922 1.98%
-
NP to SH 32,052 20,728 61,582 22,732 38,042 -11,488 23,782 5.09%
-
Tax Rate -1.96% 12.11% 5.19% 7.80% 25.01% - 17.28% -
Total Cost 416,748 486,244 513,878 389,854 529,832 431,208 320,234 4.48%
-
Net Worth 244,671 270,683 256,190 210,570 194,965 163,943 173,608 5.87%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - 14,433 7,178 7,132 - 7,134 -
Div Payout % - - 23.44% 31.58% 18.75% - 30.00% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 244,671 270,683 256,190 210,570 194,965 163,943 173,608 5.87%
NOSH 122,335 121,929 120,277 119,642 118,881 119,666 118,910 0.47%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 7.47% 4.18% 10.82% 5.70% 7.83% -3.08% 8.55% -
ROE 13.10% 7.66% 24.04% 10.80% 19.51% -7.01% 13.70% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 368.18 416.21 479.11 345.53 483.56 349.56 294.47 3.78%
EPS 26.20 17.00 51.20 19.00 32.00 -9.60 20.00 4.59%
DPS 0.00 0.00 12.00 6.00 6.00 0.00 6.00 -
NAPS 2.00 2.22 2.13 1.76 1.64 1.37 1.46 5.38%
Adjusted Per Share Value based on latest NOSH - 113,142
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 398.09 448.53 509.32 365.38 508.09 369.72 309.48 4.28%
EPS 28.33 18.32 54.43 20.09 33.62 -10.15 21.02 5.09%
DPS 0.00 0.00 12.76 6.34 6.30 0.00 6.31 -
NAPS 2.1625 2.3924 2.2643 1.8611 1.7232 1.449 1.5344 5.87%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.97 1.78 2.30 0.99 1.19 1.71 2.18 -
P/RPS 0.54 0.43 0.48 0.29 0.25 0.49 0.74 -5.11%
P/EPS 7.52 10.47 4.49 5.21 3.72 -17.81 10.90 -5.99%
EY 13.30 9.55 22.26 19.19 26.89 -5.61 9.17 6.38%
DY 0.00 0.00 5.22 6.06 5.04 0.00 2.75 -
P/NAPS 0.99 0.80 1.08 0.56 0.73 1.25 1.49 -6.58%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 22/08/11 24/08/10 20/08/09 14/08/08 09/08/07 10/08/06 -
Price 1.99 2.16 1.89 1.12 1.38 1.52 1.91 -
P/RPS 0.54 0.52 0.39 0.32 0.29 0.43 0.65 -3.04%
P/EPS 7.60 12.71 3.69 5.89 4.31 -15.83 9.55 -3.73%
EY 13.17 7.87 27.09 16.96 23.19 -6.32 10.47 3.89%
DY 0.00 0.00 6.35 5.36 4.35 0.00 3.14 -
P/NAPS 1.00 0.97 0.89 0.64 0.84 1.11 1.31 -4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment