[ENG] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -4.71%
YoY- 54.63%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 225,207 102,931 460,414 391,474 253,740 120,299 557,271 -45.36%
PBT 16,509 17,913 -38,260 12,754 12,081 5,588 51,252 -53.04%
Tax 324 -920 -4,385 -1,664 -1,463 -692 -2,070 -
NP 16,833 16,993 -42,645 11,090 10,618 4,896 49,182 -51.10%
-
NP to SH 16,026 16,818 -42,941 10,876 10,364 4,798 48,308 -52.10%
-
Tax Rate -1.96% 5.14% - 13.05% 12.11% 12.38% 4.04% -
Total Cost 208,374 85,938 503,059 380,384 243,122 115,403 508,089 -44.83%
-
Net Worth 244,671 238,864 222,611 278,621 270,683 261,491 266,901 -5.63%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - 12,077 -
Div Payout % - - - - - - 25.00% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 244,671 238,864 222,611 278,621 270,683 261,491 266,901 -5.63%
NOSH 122,335 121,869 121,645 122,202 121,929 119,950 120,770 0.86%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 7.47% 16.51% -9.26% 2.83% 4.18% 4.07% 8.83% -
ROE 6.55% 7.04% -19.29% 3.90% 3.83% 1.83% 18.10% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 184.09 84.46 378.49 320.35 208.10 100.29 461.43 -45.83%
EPS 13.10 13.80 -35.30 8.90 8.50 4.00 40.00 -52.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 2.00 1.96 1.83 2.28 2.22 2.18 2.21 -6.44%
Adjusted Per Share Value based on latest NOSH - 113,142
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 199.05 90.97 406.93 346.00 224.27 106.32 492.54 -45.36%
EPS 14.16 14.86 -37.95 9.61 9.16 4.24 42.70 -52.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.67 -
NAPS 2.1625 2.1112 1.9675 2.4626 2.3924 2.3112 2.359 -5.63%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.97 1.85 1.58 2.06 1.78 1.78 1.88 -
P/RPS 1.07 2.19 0.42 0.64 0.86 1.77 0.41 89.66%
P/EPS 15.04 13.41 -4.48 23.15 20.94 44.50 4.70 117.30%
EY 6.65 7.46 -22.34 4.32 4.78 2.25 21.28 -53.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.32 -
P/NAPS 0.99 0.94 0.86 0.90 0.80 0.82 0.85 10.70%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 29/05/12 21/02/12 22/11/11 22/08/11 25/05/11 22/02/11 -
Price 1.99 1.91 1.73 1.52 2.16 1.84 1.89 -
P/RPS 1.08 2.26 0.46 0.47 1.04 1.83 0.41 90.84%
P/EPS 15.19 13.84 -4.90 17.08 25.41 46.00 4.73 117.82%
EY 6.58 7.23 -20.40 5.86 3.94 2.17 21.16 -54.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.29 -
P/NAPS 1.00 0.97 0.95 0.67 0.97 0.84 0.86 10.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment