[ENG] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
09-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -10.22%
YoY- -21.58%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 418,308 430,204 380,978 370,094 350,156 351,684 334,841 16.04%
PBT -23,884 -8,248 23,899 29,345 36,174 45,124 46,852 -
Tax 10,984 12,420 -2,195 -2,870 -6,252 -7,424 -5,457 -
NP -12,900 4,172 21,704 26,474 29,922 37,700 41,395 -
-
NP to SH -11,488 1,808 17,150 21,352 23,782 29,472 30,830 -
-
Tax Rate - - 9.18% 9.78% 17.28% 16.45% 11.65% -
Total Cost 431,208 426,032 359,274 343,620 320,234 313,984 293,446 29.34%
-
Net Worth 163,943 166,110 175,072 175,560 173,608 181,823 174,437 -4.06%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 10,718 4,744 7,134 - 17,679 -
Div Payout % - - 62.50% 22.22% 30.00% - 57.35% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 163,943 166,110 175,072 175,560 173,608 181,823 174,437 -4.06%
NOSH 119,666 112,999 119,097 118,622 118,910 118,838 117,863 1.02%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -3.08% 0.97% 5.70% 7.15% 8.55% 10.72% 12.36% -
ROE -7.01% 1.09% 9.80% 12.16% 13.70% 16.21% 17.67% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 349.56 380.71 319.89 311.99 294.47 295.93 284.09 14.87%
EPS -9.60 1.60 14.40 18.00 20.00 24.80 26.20 -
DPS 0.00 0.00 9.00 4.00 6.00 0.00 15.00 -
NAPS 1.37 1.47 1.47 1.48 1.46 1.53 1.48 -5.03%
Adjusted Per Share Value based on latest NOSH - 117,799
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 369.72 380.23 336.72 327.10 309.48 310.83 295.95 16.04%
EPS -10.15 1.60 15.16 18.87 21.02 26.05 27.25 -
DPS 0.00 0.00 9.47 4.19 6.31 0.00 15.63 -
NAPS 1.449 1.4681 1.5474 1.5517 1.5344 1.607 1.5417 -4.06%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.71 1.85 2.04 1.96 2.18 2.50 2.14 -
P/RPS 0.49 0.49 0.64 0.63 0.74 0.84 0.75 -24.76%
P/EPS -17.81 115.63 14.17 10.89 10.90 10.08 8.18 -
EY -5.61 0.86 7.06 9.18 9.17 9.92 12.22 -
DY 0.00 0.00 4.41 2.04 2.75 0.00 7.01 -
P/NAPS 1.25 1.26 1.39 1.32 1.49 1.63 1.45 -9.44%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 09/08/07 17/05/07 27/02/07 09/11/06 10/08/06 17/05/06 23/02/06 -
Price 1.52 1.77 2.04 1.98 1.91 2.40 2.61 -
P/RPS 0.43 0.46 0.64 0.63 0.65 0.81 0.92 -39.85%
P/EPS -15.83 110.63 14.17 11.00 9.55 9.68 9.98 -
EY -6.32 0.90 7.06 9.09 10.47 10.33 10.02 -
DY 0.00 0.00 4.41 2.02 3.14 0.00 5.75 -
P/NAPS 1.11 1.20 1.39 1.34 1.31 1.57 1.76 -26.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment