[ENG] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
10-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -19.31%
YoY- -8.01%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 430,204 380,978 370,094 350,156 351,684 334,841 322,986 21.07%
PBT -8,248 23,899 29,345 36,174 45,124 46,852 41,850 -
Tax 12,420 -2,195 -2,870 -6,252 -7,424 -5,457 -4,853 -
NP 4,172 21,704 26,474 29,922 37,700 41,395 36,997 -76.69%
-
NP to SH 1,808 17,150 21,352 23,782 29,472 30,830 27,228 -83.62%
-
Tax Rate - 9.18% 9.78% 17.28% 16.45% 11.65% 11.60% -
Total Cost 426,032 359,274 343,620 320,234 313,984 293,446 285,989 30.46%
-
Net Worth 166,110 175,072 175,560 173,608 181,823 174,437 136,920 13.76%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 10,718 4,744 7,134 - 17,679 7,868 -
Div Payout % - 62.50% 22.22% 30.00% - 57.35% 28.90% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 166,110 175,072 175,560 173,608 181,823 174,437 136,920 13.76%
NOSH 112,999 119,097 118,622 118,910 118,838 117,863 118,034 -2.86%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.97% 5.70% 7.15% 8.55% 10.72% 12.36% 11.45% -
ROE 1.09% 9.80% 12.16% 13.70% 16.21% 17.67% 19.89% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 380.71 319.89 311.99 294.47 295.93 284.09 273.64 24.65%
EPS 1.60 14.40 18.00 20.00 24.80 26.20 23.07 -83.14%
DPS 0.00 9.00 4.00 6.00 0.00 15.00 6.67 -
NAPS 1.47 1.47 1.48 1.46 1.53 1.48 1.16 17.12%
Adjusted Per Share Value based on latest NOSH - 119,026
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 380.23 336.72 327.10 309.48 310.83 295.95 285.47 21.07%
EPS 1.60 15.16 18.87 21.02 26.05 27.25 24.07 -83.61%
DPS 0.00 9.47 4.19 6.31 0.00 15.63 6.95 -
NAPS 1.4681 1.5474 1.5517 1.5344 1.607 1.5417 1.2102 13.75%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.85 2.04 1.96 2.18 2.50 2.14 2.15 -
P/RPS 0.49 0.64 0.63 0.74 0.84 0.75 0.79 -27.29%
P/EPS 115.63 14.17 10.89 10.90 10.08 8.18 9.32 436.74%
EY 0.86 7.06 9.18 9.17 9.92 12.22 10.73 -81.43%
DY 0.00 4.41 2.04 2.75 0.00 7.01 3.10 -
P/NAPS 1.26 1.39 1.32 1.49 1.63 1.45 1.85 -22.60%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 17/05/07 27/02/07 09/11/06 10/08/06 17/05/06 23/02/06 17/11/05 -
Price 1.77 2.04 1.98 1.91 2.40 2.61 2.09 -
P/RPS 0.46 0.64 0.63 0.65 0.81 0.92 0.76 -28.46%
P/EPS 110.63 14.17 11.00 9.55 9.68 9.98 9.06 431.07%
EY 0.90 7.06 9.09 10.47 10.33 10.02 11.04 -81.22%
DY 0.00 4.41 2.02 3.14 0.00 5.75 3.19 -
P/NAPS 1.20 1.39 1.34 1.31 1.57 1.76 1.80 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment