[ENG] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
18-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 31.4%
YoY- -20.87%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 576,256 614,112 474,889 442,372 413,400 403,064 554,861 2.56%
PBT 65,792 80,268 49,183 35,180 25,538 -1,000 41,672 35.70%
Tax -3,414 -6,876 -4,950 -4,574 -1,992 1,284 -12,767 -58.59%
NP 62,378 73,392 44,233 30,605 23,546 284 28,905 67.23%
-
NP to SH 61,582 72,660 43,464 29,870 22,732 -336 24,473 85.31%
-
Tax Rate 5.19% 8.57% 10.06% 13.00% 7.80% - 30.64% -
Total Cost 513,878 540,720 430,656 411,766 389,854 402,780 525,956 -1.54%
-
Net Worth 256,190 252,158 236,968 216,880 210,570 143,639 200,559 17.78%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 14,433 - 10,717 4,766 7,178 - 7,162 59.74%
Div Payout % 23.44% - 24.66% 15.96% 31.58% - 29.27% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 256,190 252,158 236,968 216,880 210,570 143,639 200,559 17.78%
NOSH 120,277 119,506 119,079 119,164 119,642 83,999 119,380 0.50%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 10.82% 11.95% 9.31% 6.92% 5.70% 0.07% 5.21% -
ROE 24.04% 28.82% 18.34% 13.77% 10.80% -0.23% 12.20% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 479.11 513.87 398.80 371.23 345.53 479.84 464.78 2.05%
EPS 51.20 60.80 36.50 25.07 19.00 -0.40 20.50 84.39%
DPS 12.00 0.00 9.00 4.00 6.00 0.00 6.00 58.94%
NAPS 2.13 2.11 1.99 1.82 1.76 1.71 1.68 17.19%
Adjusted Per Share Value based on latest NOSH - 118,677
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 509.32 542.78 419.73 390.99 365.38 356.24 490.41 2.56%
EPS 54.43 64.22 38.42 26.40 20.09 -0.30 21.63 85.31%
DPS 12.76 0.00 9.47 4.21 6.34 0.00 6.33 59.77%
NAPS 2.2643 2.2287 2.0944 1.9169 1.8611 1.2695 1.7726 17.78%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 2.30 2.68 1.60 1.31 0.99 0.51 0.61 -
P/RPS 0.48 0.52 0.40 0.35 0.29 0.11 0.13 139.46%
P/EPS 4.49 4.41 4.38 5.23 5.21 -127.50 2.98 31.52%
EY 22.26 22.69 22.81 19.13 19.19 -0.78 33.61 -24.07%
DY 5.22 0.00 5.63 3.05 6.06 0.00 9.84 -34.54%
P/NAPS 1.08 1.27 0.80 0.72 0.56 0.30 0.36 108.42%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 25/05/10 23/02/10 18/11/09 20/08/09 27/05/09 26/02/09 -
Price 1.89 2.25 1.76 1.31 1.12 0.90 0.56 -
P/RPS 0.39 0.44 0.44 0.35 0.32 0.19 0.12 119.88%
P/EPS 3.69 3.70 4.82 5.23 5.89 -225.00 2.73 22.31%
EY 27.09 27.02 20.74 19.13 16.96 -0.44 36.61 -18.23%
DY 6.35 0.00 5.11 3.05 5.36 0.00 10.71 -29.49%
P/NAPS 0.89 1.07 0.88 0.72 0.64 0.53 0.33 94.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment