[ENG] QoQ Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 45.51%
YoY- 77.6%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 560,962 576,256 614,112 474,889 442,372 413,400 403,064 24.62%
PBT 55,594 65,792 80,268 49,183 35,180 25,538 -1,000 -
Tax -2,694 -3,414 -6,876 -4,950 -4,574 -1,992 1,284 -
NP 52,900 62,378 73,392 44,233 30,605 23,546 284 3151.20%
-
NP to SH 51,993 61,582 72,660 43,464 29,870 22,732 -336 -
-
Tax Rate 4.85% 5.19% 8.57% 10.06% 13.00% 7.80% - -
Total Cost 508,062 513,878 540,720 430,656 411,766 389,854 402,780 16.72%
-
Net Worth 257,149 256,190 252,158 236,968 216,880 210,570 143,639 47.38%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 9,658 14,433 - 10,717 4,766 7,178 - -
Div Payout % 18.58% 23.44% - 24.66% 15.96% 31.58% - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 257,149 256,190 252,158 236,968 216,880 210,570 143,639 47.38%
NOSH 120,727 120,277 119,506 119,079 119,164 119,642 83,999 27.32%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 9.43% 10.82% 11.95% 9.31% 6.92% 5.70% 0.07% -
ROE 20.22% 24.04% 28.82% 18.34% 13.77% 10.80% -0.23% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 464.65 479.11 513.87 398.80 371.23 345.53 479.84 -2.11%
EPS 43.07 51.20 60.80 36.50 25.07 19.00 -0.40 -
DPS 8.00 12.00 0.00 9.00 4.00 6.00 0.00 -
NAPS 2.13 2.13 2.11 1.99 1.82 1.76 1.71 15.75%
Adjusted Per Share Value based on latest NOSH - 118,988
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 495.80 509.32 542.78 419.73 390.99 365.38 356.24 24.62%
EPS 45.95 54.43 64.22 38.42 26.40 20.09 -0.30 -
DPS 8.54 12.76 0.00 9.47 4.21 6.34 0.00 -
NAPS 2.2728 2.2643 2.2287 2.0944 1.9169 1.8611 1.2695 47.38%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 1.81 2.30 2.68 1.60 1.31 0.99 0.51 -
P/RPS 0.39 0.48 0.52 0.40 0.35 0.29 0.11 132.33%
P/EPS 4.20 4.49 4.41 4.38 5.23 5.21 -127.50 -
EY 23.79 22.26 22.69 22.81 19.13 19.19 -0.78 -
DY 4.42 5.22 0.00 5.63 3.05 6.06 0.00 -
P/NAPS 0.85 1.08 1.27 0.80 0.72 0.56 0.30 100.10%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 23/11/10 24/08/10 25/05/10 23/02/10 18/11/09 20/08/09 27/05/09 -
Price 1.79 1.89 2.25 1.76 1.31 1.12 0.90 -
P/RPS 0.39 0.39 0.44 0.44 0.35 0.32 0.19 61.44%
P/EPS 4.16 3.69 3.70 4.82 5.23 5.89 -225.00 -
EY 24.06 27.09 27.02 20.74 19.13 16.96 -0.44 -
DY 4.47 6.35 0.00 5.11 3.05 5.36 0.00 -
P/NAPS 0.84 0.89 1.07 0.88 0.72 0.64 0.53 35.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment