[ENG] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 90.82%
YoY- 648.46%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 68,940 136,549 143,110 122,203 150,402 103,407 92,601 -4.79%
PBT -51,014 9,556 22,798 -3,434 14,854 1,890 15,464 -
Tax -2,721 -49 -1,519 -1,000 1,363 -42 -1,817 6.95%
NP -53,735 9,507 21,279 -4,434 16,217 1,848 13,647 -
-
NP to SH -53,817 9,313 21,061 -3,840 12,715 1,136 10,409 -
-
Tax Rate - 0.51% 6.66% - -9.18% 2.22% 11.75% -
Total Cost 122,675 127,042 121,831 126,637 134,185 101,559 78,954 7.61%
-
Net Worth 222,816 267,295 236,787 195,490 185,698 185,546 192,746 2.44%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - 4,837 7,139 3,490 10,713 7,573 11,752 -
Div Payout % - 51.95% 33.90% 0.00% 84.26% 666.67% 112.91% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 222,816 267,295 236,787 195,490 185,698 185,546 192,746 2.44%
NOSH 121,757 120,948 118,988 116,363 119,037 126,222 117,528 0.59%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -77.94% 6.96% 14.87% -3.63% 10.78% 1.79% 14.74% -
ROE -24.15% 3.48% 8.89% -1.96% 6.85% 0.61% 5.40% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 56.62 112.90 120.27 105.02 126.35 81.92 78.79 -5.35%
EPS -44.20 7.70 17.70 -3.30 10.70 0.90 8.80 -
DPS 0.00 4.00 6.00 3.00 9.00 6.00 10.00 -
NAPS 1.83 2.21 1.99 1.68 1.56 1.47 1.64 1.84%
Adjusted Per Share Value based on latest NOSH - 118,988
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 60.93 120.69 126.49 108.01 132.93 91.40 81.84 -4.79%
EPS -47.57 8.23 18.61 -3.39 11.24 1.00 9.20 -
DPS 0.00 4.28 6.31 3.09 9.47 6.69 10.39 -
NAPS 1.9693 2.3625 2.0928 1.7278 1.6413 1.6399 1.7036 2.44%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.58 1.88 1.60 0.61 1.30 2.04 2.14 -
P/RPS 2.79 1.67 1.33 0.58 1.03 2.49 2.72 0.42%
P/EPS -3.57 24.42 9.04 -18.48 12.17 226.67 24.16 -
EY -27.97 4.10 11.06 -5.41 8.22 0.44 4.14 -
DY 0.00 2.13 3.75 4.92 6.92 2.94 4.67 -
P/NAPS 0.86 0.85 0.80 0.36 0.83 1.39 1.30 -6.65%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 21/02/12 22/02/11 23/02/10 26/02/09 26/02/08 27/02/07 23/02/06 -
Price 1.73 1.89 1.76 0.56 1.41 2.04 2.61 -
P/RPS 3.06 1.67 1.46 0.53 1.12 2.49 3.31 -1.29%
P/EPS -3.91 24.55 9.94 -16.97 13.20 226.67 29.47 -
EY -25.55 4.07 10.06 -5.89 7.58 0.44 3.39 -
DY 0.00 2.12 3.41 5.36 6.38 2.94 3.83 -
P/NAPS 0.95 0.86 0.88 0.33 0.90 1.39 1.59 -8.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment