[IREKA] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 75.84%
YoY- 12.61%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 13,448 36,815 57,180 96,498 277,736 8,390 36,882 -48.86%
PBT -16,156 -66,859 -60,114 -66,500 -12,296 65,685 151,394 -
Tax 0 4 -377 -590 0 1,703 1,314 -
NP -16,156 -66,855 -60,492 -67,090 -12,296 67,388 152,709 -
-
NP to SH -14,216 -58,838 -55,913 -67,004 -16,268 73,776 152,682 -
-
Tax Rate - - - - - -2.59% -0.87% -
Total Cost 29,604 103,670 117,672 163,588 290,032 -58,998 -115,826 -
-
Net Worth -122,697 -118,688 -101,733 -95,374 -67,822 -62,448 -22,897 205.28%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth -122,697 -118,688 -101,733 -95,374 -67,822 -62,448 -22,897 205.28%
NOSH 211,547 227,783 227,783 227,783 227,783 227,783 227,783 -4.79%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -120.14% -181.60% -105.79% -69.52% -4.43% 803.19% 414.04% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.36 17.37 26.98 45.53 131.04 4.03 17.72 -49.40%
EPS -6.72 -27.76 -26.39 -31.62 -7.68 35.44 73.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.58 -0.56 -0.48 -0.45 -0.32 -0.30 -0.11 202.02%
Adjusted Per Share Value based on latest NOSH - 211,547
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.36 17.40 27.03 45.62 131.29 3.97 17.43 -48.84%
EPS -6.72 -27.81 -26.43 -31.67 -7.69 34.87 72.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.58 -0.561 -0.4809 -0.4508 -0.3206 -0.2952 -0.1082 205.35%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.285 0.285 0.30 0.515 0.49 0.51 0.54 -
P/RPS 4.48 1.64 1.11 1.13 0.37 12.65 3.05 29.12%
P/EPS -4.24 -1.03 -1.14 -1.63 -6.38 1.44 0.74 -
EY -23.58 -97.41 -87.94 -61.39 -15.66 69.49 135.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 28/05/24 29/02/24 30/11/23 30/08/23 29/05/23 -
Price 0.42 0.30 0.27 0.39 0.47 0.51 0.515 -
P/RPS 6.61 1.73 1.00 0.86 0.36 12.65 2.91 72.54%
P/EPS -6.25 -1.08 -1.02 -1.23 -6.12 1.44 0.70 -
EY -16.00 -92.54 -97.71 -81.06 -16.33 69.49 142.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment