[IREKA] QoQ TTM Result on 30-Sep-2024 [#1]

Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 1.01%
YoY- 51.38%
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 19,910 85,982 72,780 76,375 65,969 8,390 51,114 -46.57%
PBT -59,585 -58,620 -84,708 -143,255 -110,545 65,685 49,432 -
Tax 4 4 434 2,112 1,870 1,703 57 -82.90%
NP -59,581 -58,616 -84,274 -141,143 -108,675 67,388 49,489 -
-
NP to SH -50,086 -50,599 -74,433 -134,644 -103,023 73,775 49,691 -
-
Tax Rate - - - - - -2.59% -0.12% -
Total Cost 79,491 144,598 157,054 217,518 174,644 -58,998 1,625 1228.10%
-
Net Worth -122,697 -118,688 -101,733 -95,374 -67,822 -62,448 -22,897 205.28%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth -122,697 -118,688 -101,733 -95,374 -67,822 -62,448 -22,897 205.28%
NOSH 211,547 227,783 227,783 227,783 227,783 227,783 227,783 -4.79%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -299.25% -68.17% -115.79% -184.80% -164.74% 803.19% 96.82% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.41 40.57 34.34 36.04 31.13 4.03 24.56 -47.15%
EPS -23.68 -23.87 -35.12 -63.53 -48.61 35.44 23.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.58 -0.56 -0.48 -0.45 -0.32 -0.30 -0.11 202.02%
Adjusted Per Share Value based on latest NOSH - 211,547
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.41 40.64 34.40 36.10 31.18 3.97 24.16 -46.57%
EPS -23.68 -23.92 -35.18 -63.65 -48.70 34.87 23.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.58 -0.561 -0.4809 -0.4508 -0.3206 -0.2952 -0.1082 205.35%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.285 0.285 0.30 0.515 0.49 0.51 0.54 -
P/RPS 3.03 0.70 0.87 1.43 1.57 12.65 2.20 23.71%
P/EPS -1.20 -1.19 -0.85 -0.81 -1.01 1.44 2.26 -
EY -83.07 -83.77 -117.06 -123.36 -99.20 69.49 44.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 28/05/24 29/02/24 30/11/23 30/08/23 29/05/23 -
Price 0.42 0.30 0.27 0.39 0.47 0.51 0.515 -
P/RPS 4.46 0.74 0.79 1.08 1.51 12.65 2.10 64.99%
P/EPS -1.77 -1.26 -0.77 -0.61 -0.97 1.44 2.16 -
EY -56.37 -79.58 -130.07 -162.89 -103.42 69.49 46.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment