[IREKA] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -31.33%
YoY- 845.61%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 303,304 251,448 330,610 332,965 319,546 271,376 185,630 38.60%
PBT -1,422 15,048 157,765 219,118 316,664 612,188 -33,206 -87.68%
Tax -884 -3,220 -3,930 -822 1,208 -2,020 2,573 -
NP -2,306 11,828 153,835 218,296 317,872 610,168 -30,633 -82.08%
-
NP to SH -2,306 11,828 153,835 218,296 317,872 618,168 -30,880 -82.18%
-
Tax Rate - 21.40% 2.49% 0.38% -0.38% 0.33% - -
Total Cost 305,610 239,620 176,775 114,669 1,674 -338,792 216,263 25.84%
-
Net Worth 236,307 238,834 236,949 247,200 250,615 246,064 99,098 78.20%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - 22,783 - - -
Div Payout % - - - - 7.17% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 236,307 238,834 236,949 247,200 250,615 246,064 99,098 78.20%
NOSH 114,158 113,730 113,917 113,917 113,916 113,918 113,906 0.14%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -0.76% 4.70% 46.53% 65.56% 99.48% 224.84% -16.50% -
ROE -0.98% 4.95% 64.92% 88.31% 126.84% 251.22% -31.16% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 265.69 221.09 290.22 292.29 280.51 238.22 162.97 38.39%
EPS -2.02 10.40 138.34 191.63 279.04 542.64 -27.11 -82.20%
DPS 0.00 0.00 0.00 0.00 20.00 0.00 0.00 -
NAPS 2.07 2.10 2.08 2.17 2.20 2.16 0.87 77.94%
Adjusted Per Share Value based on latest NOSH - 113,952
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 143.37 118.86 156.28 157.39 151.05 128.28 87.75 38.59%
EPS -1.09 5.59 72.72 103.19 150.26 292.21 -14.60 -82.18%
DPS 0.00 0.00 0.00 0.00 10.77 0.00 0.00 -
NAPS 1.117 1.129 1.1201 1.1685 1.1847 1.1632 0.4684 78.21%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.04 0.99 1.10 1.20 1.62 1.59 1.11 -
P/RPS 0.39 0.45 0.38 0.41 0.58 0.67 0.68 -30.90%
P/EPS -51.49 9.52 0.81 0.63 0.58 0.29 -4.09 438.67%
EY -1.94 10.51 122.76 159.69 172.25 341.28 -24.42 -81.43%
DY 0.00 0.00 0.00 0.00 12.35 0.00 0.00 -
P/NAPS 0.50 0.47 0.53 0.55 0.74 0.74 1.28 -46.47%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 28/08/08 27/05/08 29/02/08 28/11/07 29/08/07 29/05/07 -
Price 0.70 0.90 1.10 1.13 1.20 1.56 1.58 -
P/RPS 0.26 0.41 0.38 0.39 0.43 0.65 0.97 -58.32%
P/EPS -34.65 8.65 0.81 0.59 0.43 0.29 -5.83 227.04%
EY -2.89 11.56 122.76 169.58 232.53 347.85 -17.16 -69.40%
DY 0.00 0.00 0.00 0.00 16.67 0.00 0.00 -
P/NAPS 0.34 0.43 0.53 0.52 0.55 0.72 1.82 -67.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment