[IREKA] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 8.92%
YoY- 167.01%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 88,790 62,862 80,886 89,951 91,929 67,844 62,712 26.00%
PBT -4,473 3,762 -6,574 6,007 5,285 153,047 -9,790 -40.59%
Tax 363 -805 892 -1,221 -891 -505 1,050 -50.64%
NP -4,110 2,957 -5,682 4,786 4,394 152,542 -8,740 -39.44%
-
NP to SH -4,110 2,957 -5,682 4,786 4,394 154,542 -8,987 -40.55%
-
Tax Rate - 21.40% - 20.33% 16.86% 0.33% - -
Total Cost 92,900 59,905 86,568 85,165 87,535 -84,698 71,452 19.06%
-
Net Worth 235,670 238,834 241,475 247,276 250,435 246,064 99,096 77.88%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - 11,383 - - -
Div Payout % - - - - 259.07% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 235,670 238,834 241,475 247,276 250,435 246,064 99,096 77.88%
NOSH 113,850 113,730 113,903 113,952 113,834 113,918 113,903 -0.03%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -4.63% 4.70% -7.02% 5.32% 4.78% 224.84% -13.94% -
ROE -1.74% 1.24% -2.35% 1.94% 1.75% 62.81% -9.07% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 77.99 55.27 71.01 78.94 80.76 59.55 55.06 26.04%
EPS -3.61 2.60 -5.38 4.20 3.86 135.66 -7.89 -40.53%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 2.07 2.10 2.12 2.17 2.20 2.16 0.87 77.94%
Adjusted Per Share Value based on latest NOSH - 113,952
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 41.97 29.72 38.24 42.52 43.46 32.07 29.64 26.01%
EPS -1.94 1.40 -2.69 2.26 2.08 73.05 -4.25 -40.63%
DPS 0.00 0.00 0.00 0.00 5.38 0.00 0.00 -
NAPS 1.114 1.129 1.1415 1.1689 1.1838 1.1632 0.4684 77.89%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.04 0.99 1.10 1.20 1.62 1.59 1.11 -
P/RPS 1.33 1.79 1.55 1.52 2.01 2.67 2.02 -24.25%
P/EPS -28.81 38.08 -22.05 28.57 41.97 1.17 -14.07 61.03%
EY -3.47 2.63 -4.53 3.50 2.38 85.32 -7.11 -37.93%
DY 0.00 0.00 0.00 0.00 6.17 0.00 0.00 -
P/NAPS 0.50 0.47 0.52 0.55 0.74 0.74 1.28 -46.47%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 28/08/08 27/05/08 29/02/08 28/11/07 29/08/07 29/05/07 -
Price 0.70 0.90 1.10 1.13 1.20 1.56 1.58 -
P/RPS 0.90 1.63 1.55 1.43 1.49 2.62 2.87 -53.74%
P/EPS -19.39 34.62 -22.05 26.90 31.09 1.15 -20.03 -2.13%
EY -5.16 2.89 -4.53 3.72 3.22 86.96 -4.99 2.25%
DY 0.00 0.00 0.00 0.00 8.33 0.00 0.00 -
P/NAPS 0.34 0.43 0.52 0.52 0.55 0.72 1.82 -67.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment