[IREKA] QoQ Annualized Quarter Result on 31-Dec-2015 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 2.84%
YoY- -422.52%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 249,078 254,872 263,122 272,276 261,848 265,692 426,203 -30.03%
PBT 37,212 112,236 -39,048 -37,816 -38,988 -15,480 -2,722 -
Tax -512 -300 -508 -538 -488 -876 462 -
NP 36,700 111,936 -39,556 -38,354 -39,476 -16,356 -2,260 -
-
NP to SH 36,700 111,936 -39,556 -38,354 -39,476 -16,356 -2,260 -
-
Tax Rate 1.38% 0.27% - - - - - -
Total Cost 212,378 142,936 302,678 310,630 301,324 282,048 428,463 -37.28%
-
Net Worth 158,911 167,454 140,092 150,367 165,745 181,124 171,622 -4.98%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 158,911 167,454 140,092 150,367 165,745 181,124 171,622 -4.98%
NOSH 170,872 170,872 170,844 170,872 170,872 170,872 170,872 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 14.73% 43.92% -15.03% -14.09% -15.08% -6.16% -0.53% -
ROE 23.09% 66.85% -28.24% -25.51% -23.82% -9.03% -1.32% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 145.77 149.16 154.01 159.34 153.24 155.49 270.69 -33.73%
EPS 21.48 65.52 -23.15 -22.44 -23.10 -9.56 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.98 0.82 0.88 0.97 1.06 1.09 -10.01%
Adjusted Per Share Value based on latest NOSH - 170,872
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 117.74 120.48 124.38 128.71 123.78 125.59 201.47 -30.03%
EPS 17.35 52.91 -18.70 -18.13 -18.66 -7.73 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7512 0.7916 0.6622 0.7108 0.7835 0.8562 0.8113 -4.98%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.535 0.485 0.50 0.58 0.61 0.68 0.67 -
P/RPS 0.37 0.33 0.32 0.36 0.40 0.44 0.25 29.77%
P/EPS 2.49 0.74 -2.16 -2.58 -2.64 -7.10 -46.68 -
EY 40.15 135.07 -46.31 -38.70 -37.87 -14.08 -2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.49 0.61 0.66 0.63 0.64 0.61 -3.29%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 29/08/16 30/05/16 29/02/16 30/11/15 28/08/15 28/05/15 -
Price 0.685 0.535 0.54 0.50 0.65 0.61 0.80 -
P/RPS 0.47 0.36 0.35 0.31 0.42 0.39 0.30 34.78%
P/EPS 3.19 0.82 -2.33 -2.23 -2.81 -6.37 -55.74 -
EY 31.35 122.45 -42.88 -44.89 -35.54 -15.69 -1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 0.66 0.57 0.67 0.58 0.73 0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment