[IREKA] QoQ TTM Result on 31-Dec-2015 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -47.04%
YoY- -667.14%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 256,737 260,417 263,122 322,040 355,246 396,423 426,203 -28.60%
PBT -948 -7,119 -39,048 -39,532 -27,418 -4,770 -2,722 -50.40%
Tax -520 -364 -508 -413 251 273 462 -
NP -1,468 -7,483 -39,556 -39,945 -27,167 -4,497 -2,260 -24.93%
-
NP to SH -1,468 -7,483 -39,556 -39,945 -27,167 -4,497 -2,260 -24.93%
-
Tax Rate - - - - - - - -
Total Cost 258,205 267,900 302,678 361,985 382,413 400,920 428,463 -28.58%
-
Net Worth 158,911 167,454 139,937 150,367 165,745 181,124 171,622 -4.98%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 158,911 167,454 139,937 150,367 165,745 181,124 171,622 -4.98%
NOSH 170,872 170,872 170,872 170,872 170,872 170,872 170,872 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -0.57% -2.87% -15.03% -12.40% -7.65% -1.13% -0.53% -
ROE -0.92% -4.47% -28.27% -26.56% -16.39% -2.48% -1.32% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 150.25 152.40 154.18 188.47 207.90 232.00 270.69 -32.38%
EPS -0.86 -4.38 -23.18 -23.38 -15.90 -2.63 -1.44 -29.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.98 0.82 0.88 0.97 1.06 1.09 -10.01%
Adjusted Per Share Value based on latest NOSH - 170,872
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 121.36 123.10 124.38 152.23 167.93 187.39 201.47 -28.60%
EPS -0.69 -3.54 -18.70 -18.88 -12.84 -2.13 -1.07 -25.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7512 0.7916 0.6615 0.7108 0.7835 0.8562 0.8113 -4.98%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.535 0.485 0.50 0.58 0.61 0.68 0.67 -
P/RPS 0.36 0.32 0.32 0.31 0.29 0.29 0.25 27.43%
P/EPS -62.27 -11.07 -2.16 -2.48 -3.84 -25.84 -46.68 21.11%
EY -1.61 -9.03 -46.36 -40.31 -26.06 -3.87 -2.14 -17.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.49 0.61 0.66 0.63 0.64 0.61 -3.29%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 29/08/16 30/05/16 29/02/16 30/11/15 28/08/15 28/05/15 -
Price 0.685 0.535 0.54 0.50 0.65 0.61 0.80 -
P/RPS 0.46 0.35 0.35 0.27 0.31 0.26 0.30 32.86%
P/EPS -79.73 -12.22 -2.33 -2.14 -4.09 -23.18 -55.74 26.86%
EY -1.25 -8.19 -42.92 -46.75 -24.46 -4.31 -1.79 -21.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 0.66 0.57 0.67 0.58 0.73 0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment