[TECHBASE] QoQ Annualized Quarter Result on 30-Apr-2000 [#3]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
08-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- -24.23%
YoY- -22.58%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 181,298 189,268 142,155 125,900 137,652 160,300 132,120 -0.32%
PBT 12,108 13,352 7,631 7,410 9,490 12,932 5,185 -0.85%
Tax -2,094 -3,048 -1,955 -1,470 -1,650 -2,592 718 -
NP 10,014 10,304 5,676 5,940 7,840 10,340 5,903 -0.53%
-
NP to SH 10,014 10,304 5,676 5,940 7,840 10,340 5,903 -0.53%
-
Tax Rate 17.29% 22.83% 25.62% 19.84% 17.39% 20.04% -13.85% -
Total Cost 171,284 178,964 136,479 119,960 129,812 149,960 126,217 -0.30%
-
Net Worth 55,588 53,200 30,778 29,924 29,440 0 25,183 -0.80%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 55,588 53,200 30,778 29,924 29,440 0 25,183 -0.80%
NOSH 39,992 39,999 19,985 16,002 16,000 16,156 15,938 -0.92%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 5.52% 5.44% 3.99% 4.72% 5.70% 6.45% 4.47% -
ROE 18.01% 19.37% 18.44% 19.85% 26.63% 0.00% 23.44% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 453.34 473.17 711.28 786.77 860.33 992.19 828.92 0.61%
EPS 25.04 25.76 28.40 37.12 49.00 64.00 29.50 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.33 1.54 1.87 1.84 0.00 1.58 0.13%
Adjusted Per Share Value based on latest NOSH - 16,017
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 60.49 63.15 47.43 42.01 45.93 53.49 44.08 -0.32%
EPS 3.34 3.44 1.89 1.98 2.62 3.45 1.97 -0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1855 0.1775 0.1027 0.0998 0.0982 0.00 0.084 -0.80%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.11 1.50 1.50 3.34 2.29 0.00 0.00 -
P/RPS 0.24 0.32 0.21 0.42 0.27 0.00 0.00 -100.00%
P/EPS 4.43 5.82 5.28 9.00 4.67 0.00 0.00 -100.00%
EY 22.56 17.17 18.93 11.11 21.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.13 0.97 1.79 1.24 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 28/03/01 02/02/01 06/11/00 08/06/00 29/03/00 27/12/99 30/09/99 -
Price 0.95 1.15 1.30 2.77 3.58 0.00 0.00 -
P/RPS 0.21 0.24 0.18 0.35 0.42 0.00 0.00 -100.00%
P/EPS 3.79 4.46 4.58 7.46 7.31 0.00 0.00 -100.00%
EY 26.36 22.40 21.85 13.40 13.69 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.86 0.84 1.48 1.95 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment