[TECHBASE] QoQ Cumulative Quarter Result on 30-Apr-2000 [#3]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
08-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 13.65%
YoY- -22.58%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Cumulative Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 90,649 47,317 142,155 94,425 68,826 40,075 132,120 0.38%
PBT 6,054 3,338 7,631 5,558 4,745 3,233 5,185 -0.15%
Tax -1,047 -762 -1,955 -1,103 -825 -648 718 -
NP 5,007 2,576 5,676 4,455 3,920 2,585 5,903 0.16%
-
NP to SH 5,007 2,576 5,676 4,455 3,920 2,585 5,903 0.16%
-
Tax Rate 17.29% 22.83% 25.62% 19.85% 17.39% 20.04% -13.85% -
Total Cost 85,642 44,741 136,479 89,970 64,906 37,490 126,217 0.39%
-
Net Worth 55,588 53,200 30,778 29,924 29,440 0 25,183 -0.80%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 55,588 53,200 30,778 29,924 29,440 0 25,183 -0.80%
NOSH 39,992 39,999 19,985 16,002 16,000 16,156 15,938 -0.92%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 5.52% 5.44% 3.99% 4.72% 5.70% 6.45% 4.47% -
ROE 9.01% 4.84% 18.44% 14.89% 13.32% 0.00% 23.44% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 226.67 118.29 711.28 590.08 430.16 248.05 828.92 1.32%
EPS 12.52 6.44 28.40 27.84 24.50 16.00 29.50 0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.33 1.54 1.87 1.84 0.00 1.58 0.13%
Adjusted Per Share Value based on latest NOSH - 16,017
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 30.25 15.79 47.43 31.51 22.96 13.37 44.08 0.38%
EPS 1.67 0.86 1.89 1.49 1.31 0.86 1.97 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1855 0.1775 0.1027 0.0998 0.0982 0.00 0.084 -0.80%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.11 1.50 1.50 3.34 2.29 0.00 0.00 -
P/RPS 0.49 1.27 0.21 0.57 0.53 0.00 0.00 -100.00%
P/EPS 8.87 23.29 5.28 12.00 9.35 0.00 0.00 -100.00%
EY 11.28 4.29 18.93 8.34 10.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.13 0.97 1.79 1.24 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 28/03/01 02/02/01 06/11/00 08/06/00 29/03/00 27/12/99 30/09/99 -
Price 0.95 1.15 1.30 2.77 3.58 0.00 0.00 -
P/RPS 0.42 0.97 0.18 0.47 0.83 0.00 0.00 -100.00%
P/EPS 7.59 17.86 4.58 9.95 14.61 0.00 0.00 -100.00%
EY 13.18 5.60 21.85 10.05 6.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.86 0.84 1.48 1.95 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment