[OMESTI] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[OMESTI] OMESTI BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -30.19%
YoY- 25.13%
Quarter Report
Latest QR
Upcoming QR
OMESTI's Result
OMESTI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 356,764 420,207 433,753 399,018 379,852 407,080 399,574 -7.28%
PBT 9,696 -11,131 -12,205 -24,074 -15,612 -27,422 -16,445 -
Tax -5,668 -3,820 -5,065 -2,822 -1,840 -247 -4,578 15.31%
NP 4,028 -14,951 -17,270 -26,896 -17,452 -27,669 -21,024 -
-
NP to SH -1,840 -12,112 -11,297 -18,576 -14,268 -23,019 -16,101 -76.48%
-
Tax Rate 58.46% - - - - - - -
Total Cost 352,736 435,158 451,023 425,914 397,304 434,749 420,598 -11.07%
-
Net Worth 276,512 267,885 276,522 269,649 258,191 264,197 267,120 2.33%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - 2,674 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 276,512 267,885 276,522 269,649 258,191 264,197 267,120 2.33%
NOSH 430,446 430,254 430,025 429,564 389,584 387,614 388,157 7.14%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.13% -3.56% -3.98% -6.74% -4.59% -6.80% -5.26% -
ROE -0.67% -4.52% -4.09% -6.89% -5.53% -8.71% -6.03% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 82.88 100.80 105.24 98.85 97.94 105.02 103.59 -13.82%
EPS -0.44 -2.91 -2.75 -4.60 -3.68 -5.94 -4.15 -77.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.69 -
NAPS 0.6424 0.6426 0.6709 0.668 0.6657 0.6816 0.6925 -4.88%
Adjusted Per Share Value based on latest NOSH - 429,564
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 65.99 77.72 80.22 73.80 70.26 75.29 73.90 -7.27%
EPS -0.34 -2.24 -2.09 -3.44 -2.64 -4.26 -2.98 -76.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.49 -
NAPS 0.5114 0.4955 0.5114 0.4987 0.4775 0.4886 0.4941 2.32%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.50 0.54 0.455 0.475 0.50 0.48 0.515 -
P/RPS 0.60 0.54 0.43 0.48 0.51 0.46 0.50 12.93%
P/EPS -116.97 -18.59 -16.60 -10.32 -13.59 -8.08 -12.34 348.50%
EY -0.85 -5.38 -6.02 -9.69 -7.36 -12.37 -8.11 -77.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
P/NAPS 0.78 0.84 0.68 0.71 0.75 0.70 0.74 3.57%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 31/05/17 23/02/17 29/11/16 30/08/16 31/05/16 26/02/16 -
Price 0.50 0.50 0.455 0.46 0.49 0.48 0.515 -
P/RPS 0.60 0.50 0.43 0.47 0.50 0.46 0.50 12.93%
P/EPS -116.97 -17.21 -16.60 -10.00 -13.32 -8.08 -12.34 348.50%
EY -0.85 -5.81 -6.02 -10.00 -7.51 -12.37 -8.11 -77.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
P/NAPS 0.78 0.78 0.68 0.69 0.74 0.70 0.74 3.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment