[EMICO] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -29.81%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 52,273 52,750 46,812 63,463 64,378 0.21%
PBT -13,553 -14,192 -15,008 -18,886 -14,620 0.07%
Tax 13,553 14,192 15,008 18,886 14,620 0.07%
NP 0 0 0 0 0 -
-
NP to SH -12,360 -12,588 -12,940 -17,403 -13,406 0.08%
-
Tax Rate - - - - - -
Total Cost 52,273 52,750 46,812 63,463 64,378 0.21%
-
Net Worth -14,172 -11,186 -8,120 -4,894 2,535 -
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -14,172 -11,186 -8,120 -4,894 2,535 -
NOSH 22,283 22,240 22,310 22,249 22,245 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -528.66% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 234.58 237.18 209.82 285.23 289.40 0.21%
EPS -55.47 -56.60 -58.00 -78.20 -60.27 0.08%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.636 -0.503 -0.364 -0.22 0.114 -
Adjusted Per Share Value based on latest NOSH - 22,255
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 39.64 40.01 35.50 48.13 48.83 0.21%
EPS -9.37 -9.55 -9.81 -13.20 -10.17 0.08%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1075 -0.0848 -0.0616 -0.0371 0.0192 -
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 1.05 1.69 2.35 0.00 0.00 -
P/RPS 0.45 0.71 1.12 0.00 0.00 -100.00%
P/EPS -1.89 -2.99 -4.05 0.00 0.00 -100.00%
EY -52.83 -33.49 -24.68 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 21/12/00 30/08/00 29/05/00 29/02/00 30/11/99 -
Price 0.94 1.39 1.95 2.29 0.00 -
P/RPS 0.40 0.59 0.93 0.80 0.00 -100.00%
P/EPS -1.69 -2.46 -3.36 -2.93 0.00 -100.00%
EY -59.01 -40.72 -29.74 -34.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment