[LYSAGHT] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 1.88%
YoY- 118.59%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 81,365 73,510 67,952 70,410 72,634 70,428 66,908 13.91%
PBT 12,948 11,724 13,088 9,207 8,724 7,618 6,324 61.17%
Tax -2,252 -1,590 -2,332 -2,116 -1,764 -1,442 -992 72.64%
NP 10,696 10,134 10,756 7,091 6,960 6,176 5,332 58.99%
-
NP to SH 10,696 10,134 10,756 7,091 6,960 6,176 5,332 58.99%
-
Tax Rate 17.39% 13.56% 17.82% 22.98% 20.22% 18.93% 15.69% -
Total Cost 70,669 63,376 57,196 63,319 65,674 64,252 61,576 9.60%
-
Net Worth 175,883 173,804 171,309 167,983 165,488 162,993 160,498 6.28%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 2,494 - 1,247 - - - -
Div Payout % - 24.62% - 17.59% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 175,883 173,804 171,309 167,983 165,488 162,993 160,498 6.28%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 13.15% 13.79% 15.83% 10.07% 9.58% 8.77% 7.97% -
ROE 6.08% 5.83% 6.28% 4.22% 4.21% 3.79% 3.32% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 195.68 176.79 163.42 169.34 174.69 169.38 160.91 13.91%
EPS 25.72 24.38 25.88 17.05 16.73 14.86 12.84 58.83%
DPS 0.00 6.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.23 4.18 4.12 4.04 3.98 3.92 3.86 6.28%
Adjusted Per Share Value based on latest NOSH - 41,580
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 195.68 176.79 163.42 169.34 174.69 169.38 160.91 13.91%
EPS 25.72 24.38 25.88 17.05 16.73 14.86 12.84 58.83%
DPS 0.00 6.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.23 4.18 4.12 4.04 3.98 3.92 3.86 6.28%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.14 1.90 1.94 1.90 1.68 1.78 1.88 -
P/RPS 1.09 1.07 1.19 1.12 0.96 1.05 1.17 -4.60%
P/EPS 8.32 7.80 7.50 11.14 10.04 11.98 14.66 -31.42%
EY 12.02 12.83 13.33 8.98 9.96 8.34 6.82 45.85%
DY 0.00 3.16 0.00 1.58 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.47 0.47 0.42 0.45 0.49 2.70%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 17/08/23 18/05/23 23/02/23 17/11/22 18/08/22 19/05/22 -
Price 2.27 1.99 1.85 1.85 1.73 1.79 1.80 -
P/RPS 1.16 1.13 1.13 1.09 0.99 1.06 1.12 2.36%
P/EPS 8.82 8.17 7.15 10.85 10.34 12.05 14.04 -26.62%
EY 11.33 12.25 13.98 9.22 9.68 8.30 7.12 36.26%
DY 0.00 3.02 0.00 1.62 0.00 0.00 0.00 -
P/NAPS 0.54 0.48 0.45 0.46 0.43 0.46 0.47 9.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment