[LYSAGHT] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 20.21%
YoY- 118.59%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 76,958 71,951 70,671 70,410 71,632 66,601 58,970 19.40%
PBT 12,375 11,260 10,898 9,207 7,494 7,082 4,243 104.00%
Tax -2,482 -2,190 -2,451 -2,116 -1,595 -1,488 -854 103.52%
NP 9,893 9,070 8,447 7,091 5,899 5,594 3,389 104.12%
-
NP to SH 9,893 9,070 8,447 7,091 5,899 5,594 3,389 104.12%
-
Tax Rate 20.06% 19.45% 22.49% 22.98% 21.28% 21.01% 20.13% -
Total Cost 67,065 62,881 62,224 63,319 65,733 61,007 55,581 13.32%
-
Net Worth 175,883 173,804 171,309 167,983 165,488 162,993 160,498 6.28%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 2,494 2,494 1,247 1,247 415 415 415 230.18%
Div Payout % 25.22% 27.51% 14.77% 17.59% 7.05% 7.43% 12.27% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 175,883 173,804 171,309 167,983 165,488 162,993 160,498 6.28%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 12.86% 12.61% 11.95% 10.07% 8.24% 8.40% 5.75% -
ROE 5.62% 5.22% 4.93% 4.22% 3.56% 3.43% 2.11% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 185.08 173.04 169.96 169.34 172.28 160.18 141.82 19.40%
EPS 23.79 21.81 20.32 17.05 14.19 13.45 8.15 104.11%
DPS 6.00 6.00 3.00 3.00 1.00 1.00 1.00 229.83%
NAPS 4.23 4.18 4.12 4.04 3.98 3.92 3.86 6.28%
Adjusted Per Share Value based on latest NOSH - 41,580
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 185.08 173.04 169.96 169.34 172.28 160.18 141.82 19.40%
EPS 23.79 21.81 20.32 17.05 14.19 13.45 8.15 104.11%
DPS 6.00 6.00 3.00 3.00 1.00 1.00 1.00 229.83%
NAPS 4.23 4.18 4.12 4.04 3.98 3.92 3.86 6.28%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.14 1.90 1.94 1.90 1.68 1.78 1.88 -
P/RPS 1.16 1.10 1.14 1.12 0.98 1.11 1.33 -8.70%
P/EPS 8.99 8.71 9.55 11.14 11.84 13.23 23.07 -46.61%
EY 11.12 11.48 10.47 8.98 8.44 7.56 4.34 87.13%
DY 2.80 3.16 1.55 1.58 0.60 0.56 0.53 203.02%
P/NAPS 0.51 0.45 0.47 0.47 0.42 0.45 0.49 2.70%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 17/08/23 18/05/23 23/02/23 17/11/22 18/08/22 19/05/22 -
Price 2.27 1.99 1.85 1.85 1.73 1.79 1.80 -
P/RPS 1.23 1.15 1.09 1.09 1.00 1.12 1.27 -2.10%
P/EPS 9.54 9.12 9.11 10.85 12.19 13.31 22.08 -42.81%
EY 10.48 10.96 10.98 9.22 8.20 7.52 4.53 74.83%
DY 2.64 3.02 1.62 1.62 0.58 0.56 0.56 180.88%
P/NAPS 0.54 0.48 0.45 0.46 0.43 0.46 0.47 9.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment