[GADANG] QoQ Annualized Quarter Result on 31-May-2000 [#4]

Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
QoQ- -94.89%
YoY- 74.76%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 104,237 125,802 106,636 63,760 63,893 66,558 84,924 -0.20%
PBT 1,781 2,750 2,048 -5,339 -1,812 314 564 -1.15%
Tax -493 -612 -544 5,339 1,812 -174 192 -
NP 1,288 2,138 1,504 0 0 140 756 -0.53%
-
NP to SH 1,288 2,138 1,504 -4,072 -2,089 140 756 -0.53%
-
Tax Rate 27.68% 22.25% 26.56% - - 55.41% -34.04% -
Total Cost 102,949 123,664 105,132 63,760 63,893 66,418 84,168 -0.20%
-
Net Worth 35,976 36,227 36,199 35,824 38,428 35,174 38,177 0.06%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 35,976 36,227 36,199 35,824 38,428 35,174 38,177 0.06%
NOSH 19,876 19,796 20,000 19,902 19,911 17,499 18,900 -0.05%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 1.24% 1.70% 1.41% 0.00% 0.00% 0.21% 0.89% -
ROE 3.58% 5.90% 4.15% -11.37% -5.44% 0.40% 1.98% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 524.42 635.48 533.18 320.37 320.89 380.33 449.33 -0.15%
EPS 6.48 10.80 7.52 -20.46 -10.49 0.80 4.00 -0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.83 1.81 1.80 1.93 2.01 2.02 0.11%
Adjusted Per Share Value based on latest NOSH - 19,896
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 13.02 15.71 13.32 7.96 7.98 8.31 10.60 -0.20%
EPS 0.16 0.27 0.19 -0.51 -0.26 0.02 0.09 -0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0449 0.0452 0.0452 0.0447 0.048 0.0439 0.0477 0.06%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.00 1.57 1.80 2.20 2.38 0.00 0.00 -
P/RPS 0.19 0.25 0.34 0.69 0.74 0.00 0.00 -100.00%
P/EPS 15.43 14.54 23.94 -10.75 -22.68 0.00 0.00 -100.00%
EY 6.48 6.88 4.18 -9.30 -4.41 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.86 0.99 1.22 1.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 27/04/01 30/01/01 25/10/00 27/07/00 22/05/00 28/01/00 25/10/99 -
Price 0.80 1.10 1.45 1.71 2.35 1.85 0.00 -
P/RPS 0.15 0.17 0.27 0.53 0.73 0.49 0.00 -100.00%
P/EPS 12.35 10.19 19.28 -8.36 -22.40 231.25 0.00 -100.00%
EY 8.10 9.82 5.19 -11.96 -4.47 0.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.60 0.80 0.95 1.22 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment