[GADANG] QoQ Annualized Quarter Result on 31-Aug-2000 [#1]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
25-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ- 136.94%
YoY- 98.94%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 118,738 104,237 125,802 106,636 63,760 63,893 66,558 -0.58%
PBT 1,378 1,781 2,750 2,048 -5,339 -1,812 314 -1.48%
Tax -1,378 -493 -612 -544 5,339 1,812 -174 -2.07%
NP 0 1,288 2,138 1,504 0 0 140 -
-
NP to SH -2,298 1,288 2,138 1,504 -4,072 -2,089 140 -
-
Tax Rate 100.00% 27.68% 22.25% 26.56% - - 55.41% -
Total Cost 118,738 102,949 123,664 105,132 63,760 63,893 66,418 -0.58%
-
Net Worth 33,432 35,976 36,227 36,199 35,824 38,428 35,174 0.05%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 33,432 35,976 36,227 36,199 35,824 38,428 35,174 0.05%
NOSH 19,900 19,876 19,796 20,000 19,902 19,911 17,499 -0.13%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 0.00% 1.24% 1.70% 1.41% 0.00% 0.00% 0.21% -
ROE -6.87% 3.58% 5.90% 4.15% -11.37% -5.44% 0.40% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 596.67 524.42 635.48 533.18 320.37 320.89 380.33 -0.45%
EPS -11.55 6.48 10.80 7.52 -20.46 -10.49 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.81 1.83 1.81 1.80 1.93 2.01 0.18%
Adjusted Per Share Value based on latest NOSH - 20,000
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 14.83 13.02 15.71 13.32 7.96 7.98 8.31 -0.58%
EPS -0.29 0.16 0.27 0.19 -0.51 -0.26 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0417 0.0449 0.0452 0.0452 0.0447 0.048 0.0439 0.05%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 0.89 1.00 1.57 1.80 2.20 2.38 0.00 -
P/RPS 0.15 0.19 0.25 0.34 0.69 0.74 0.00 -100.00%
P/EPS -7.71 15.43 14.54 23.94 -10.75 -22.68 0.00 -100.00%
EY -12.97 6.48 6.88 4.18 -9.30 -4.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.86 0.99 1.22 1.23 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 30/07/01 27/04/01 30/01/01 25/10/00 27/07/00 22/05/00 28/01/00 -
Price 0.85 0.80 1.10 1.45 1.71 2.35 1.85 -
P/RPS 0.14 0.15 0.17 0.27 0.53 0.73 0.49 1.27%
P/EPS -7.36 12.35 10.19 19.28 -8.36 -22.40 231.25 -
EY -13.59 8.10 9.82 5.19 -11.96 -4.47 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 0.60 0.80 0.95 1.22 0.92 0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment