[FITTERS] YoY TTM Result on 30-Sep-2023 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 47.35%
YoY- 7.75%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 327,717 433,749 272,074 229,372 337,325 324,675 290,197 1.96%
PBT -31,729 -42,436 -7,884 -5,443 22,981 9,081 -8,675 23.03%
Tax -6,624 -1,742 -1,904 -2,983 -6,642 -5,628 -4,710 5.60%
NP -38,353 -44,178 -9,788 -8,426 16,339 3,453 -13,385 18.32%
-
NP to SH -38,393 -41,619 -6,148 -6,929 16,734 5,614 -10,743 22.58%
-
Tax Rate - - - - 28.90% 61.98% - -
Total Cost 366,070 477,927 281,862 237,798 320,986 321,222 303,582 3.03%
-
Net Worth 434,312 337,612 357,821 359,191 386,226 346,534 352,260 3.40%
Dividend
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 434,312 337,612 357,821 359,191 386,226 346,534 352,260 3.40%
NOSH 2,354,109 620,800 480,497 480,497 480,497 480,497 480,497 28.92%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -11.70% -10.19% -3.60% -3.67% 4.84% 1.06% -4.61% -
ROE -8.84% -12.33% -1.72% -1.93% 4.33% 1.62% -3.05% -
Per Share
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 13.20 71.34 58.18 49.89 71.17 72.38 62.24 -21.95%
EPS -1.55 -6.85 -1.31 -1.51 3.53 1.25 -2.30 -6.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1749 0.5553 0.7651 0.7812 0.8149 0.7725 0.7555 -20.85%
Adjusted Per Share Value based on latest NOSH - 2,354,109
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 13.92 18.43 11.56 9.74 14.33 13.79 12.33 1.95%
EPS -1.63 -1.77 -0.26 -0.29 0.71 0.24 -0.46 22.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1845 0.1434 0.152 0.1526 0.1641 0.1472 0.1496 3.40%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.035 0.075 0.39 0.225 0.42 0.395 0.405 -
P/RPS 0.27 0.11 0.67 0.45 0.59 0.55 0.65 -13.10%
P/EPS -2.26 -1.10 -29.67 -14.93 11.90 31.56 -17.58 -27.96%
EY -44.17 -91.27 -3.37 -6.70 8.41 3.17 -5.69 38.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.14 0.51 0.29 0.52 0.51 0.54 -14.68%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/11/23 29/11/22 26/11/21 28/08/20 27/08/19 29/08/18 25/08/17 -
Price 0.05 0.085 0.43 0.26 0.40 0.41 0.375 -
P/RPS 0.38 0.12 0.74 0.52 0.56 0.57 0.60 -7.04%
P/EPS -3.23 -1.24 -32.71 -17.25 11.33 32.76 -16.28 -22.78%
EY -30.92 -80.53 -3.06 -5.80 8.83 3.05 -6.14 29.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.15 0.56 0.33 0.49 0.53 0.50 -8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment