[ANZO] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 5.78%
YoY- -159.23%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 12,258 6,236 5,972 6,356 6,112 6,281 5,772 65.14%
PBT -4,750 -8,000 -10,568 -10,608 -10,957 -9,461 -4,430 4.75%
Tax 124 140 216 384 106 113 132 -4.07%
NP -4,626 -7,860 -10,352 -10,224 -10,851 -9,348 -4,298 5.02%
-
NP to SH -4,626 -7,860 -10,352 -10,224 -10,851 -9,348 -4,298 5.02%
-
Tax Rate - - - - - - - -
Total Cost 16,884 14,096 16,324 16,580 16,963 15,629 10,070 41.08%
-
Net Worth 41,216 39,865 40,485 41,371 41,487 42,795 44,654 -5.19%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 41,216 39,865 40,485 41,371 41,487 42,795 44,654 -5.19%
NOSH 298,451 297,727 297,471 297,209 281,844 280,440 279,090 4.56%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -37.74% -126.04% -173.34% -160.86% -177.54% -148.82% -74.46% -
ROE -11.22% -19.72% -25.57% -24.71% -26.15% -21.84% -9.63% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.11 2.09 2.01 2.14 2.17 2.24 2.07 57.90%
EPS -1.55 -2.64 -3.48 3.44 -3.85 -3.33 -1.54 0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1381 0.1339 0.1361 0.1392 0.1472 0.1526 0.16 -9.33%
Adjusted Per Share Value based on latest NOSH - 297,209
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.10 0.56 0.54 0.57 0.55 0.56 0.52 64.71%
EPS -0.41 -0.70 -0.93 -0.92 -0.97 -0.84 -0.39 3.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.0357 0.0363 0.0371 0.0372 0.0383 0.04 -5.23%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.52 0.23 0.21 0.215 0.28 0.18 0.185 -
P/RPS 13.05 10.98 10.46 10.05 12.91 8.04 8.95 28.55%
P/EPS -32.85 -8.71 -6.03 -6.25 -7.27 -5.40 -12.01 95.46%
EY -3.04 -11.48 -16.57 -16.00 -13.75 -18.52 -8.32 -48.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 1.72 1.54 1.54 1.90 1.18 1.16 118.47%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 17/05/17 24/02/17 18/11/16 26/08/16 23/05/16 26/02/16 26/11/15 -
Price 0.275 0.26 0.21 0.22 0.275 0.23 0.20 -
P/RPS 6.90 12.41 10.46 10.29 12.68 10.27 9.67 -20.13%
P/EPS -17.37 -9.85 -6.03 -6.40 -7.14 -6.90 -12.99 21.35%
EY -5.76 -10.15 -16.57 -15.64 -14.00 -14.49 -7.70 -17.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 1.94 1.54 1.58 1.87 1.51 1.25 36.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment