[ANZO] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -67.07%
YoY- -30.85%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 18,858 23,072 28,829 28,308 29,930 33,504 37,692 -37.05%
PBT 538 816 -5,680 -4,237 -2,440 -3,500 -5,546 -
Tax 0 0 19 -137 -174 0 216 -
NP 538 816 -5,661 -4,374 -2,614 -3,500 -5,330 -
-
NP to SH 536 816 -5,661 -4,377 -2,620 -3,504 -5,330 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 18,320 22,256 34,490 32,682 32,544 37,004 43,022 -43.48%
-
Net Worth 3,179 2,946 2,803 4,954 6,740 7,114 7,513 -43.72%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 3,179 2,946 2,803 4,954 6,740 7,114 7,513 -43.72%
NOSH 22,711 22,666 22,630 22,518 22,469 22,233 22,097 1.84%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 2.85% 3.54% -19.64% -15.45% -8.73% -10.45% -14.14% -
ROE 16.86% 27.69% -201.90% -88.36% -38.87% -49.25% -70.94% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 83.03 101.79 127.39 125.71 133.20 150.69 170.57 -38.20%
EPS 2.36 3.60 -25.00 -19.43 -11.66 -15.76 -24.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.1239 0.22 0.30 0.32 0.34 -44.74%
Adjusted Per Share Value based on latest NOSH - 22,689
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 1.69 2.07 2.58 2.54 2.68 3.00 3.38 -37.08%
EPS 0.05 0.07 -0.51 -0.39 -0.23 -0.31 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0028 0.0026 0.0025 0.0044 0.006 0.0064 0.0067 -44.19%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.15 0.22 0.32 0.40 0.31 0.41 0.56 -
P/RPS 0.18 0.22 0.25 0.32 0.23 0.27 0.33 -33.31%
P/EPS 6.36 6.11 -1.28 -2.06 -2.66 -2.60 -2.32 -
EY 15.73 16.36 -78.17 -48.60 -37.61 -38.44 -43.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.69 2.58 1.82 1.03 1.28 1.65 -25.13%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 23/05/06 13/04/06 28/11/05 25/08/05 25/05/05 28/02/05 -
Price 0.10 0.40 0.29 0.38 0.44 0.31 0.46 -
P/RPS 0.12 0.39 0.23 0.30 0.33 0.21 0.27 -41.84%
P/EPS 4.24 11.11 -1.16 -1.95 -3.77 -1.97 -1.91 -
EY 23.60 9.00 -86.26 -51.15 -26.50 -50.84 -52.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 3.08 2.34 1.73 1.47 0.97 1.35 -34.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment