[ANZO] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -67.07%
YoY- -30.85%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 8,172 8,006 13,290 28,308 39,445 23,004 31,809 -20.25%
PBT -3,620 -5,378 -3,800 -4,237 -3,345 -213 157 -
Tax 0 1 0 -137 0 0 -26 -
NP -3,620 -5,377 -3,800 -4,374 -3,345 -213 130 -
-
NP to SH -3,620 -5,377 -3,796 -4,377 -3,345 -213 130 -
-
Tax Rate - - - - - - 16.56% -
Total Cost 11,792 13,383 17,090 32,682 42,790 23,217 31,678 -15.17%
-
Net Worth -21,590 -1,761,008 -4,306 4,954 9,699 10,074 10,191 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth -21,590 -1,761,008 -4,306 4,954 9,699 10,074 10,191 -
NOSH 22,662 22,670 22,667 22,518 21,554 19,753 19,599 2.44%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -44.30% -67.16% -28.59% -15.45% -8.48% -0.93% 0.41% -
ROE 0.00% 0.00% 0.00% -88.36% -34.49% -2.12% 1.28% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 36.06 35.32 58.63 125.71 183.00 116.46 162.29 -22.15%
EPS -15.97 -23.72 -16.75 -19.43 -15.52 -1.08 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9527 -77.68 -0.19 0.22 0.45 0.51 0.52 -
Adjusted Per Share Value based on latest NOSH - 22,689
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 0.73 0.72 1.19 2.54 3.53 2.06 2.85 -20.29%
EPS -0.32 -0.48 -0.34 -0.39 -0.30 -0.02 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0193 -1.5777 -0.0039 0.0044 0.0087 0.009 0.0091 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.25 0.32 0.14 0.40 0.65 0.83 0.79 -
P/RPS 0.69 0.91 0.24 0.32 0.36 0.71 0.49 5.86%
P/EPS -1.57 -1.35 -0.84 -2.06 -4.19 -76.85 118.50 -
EY -63.89 -74.13 -119.62 -48.60 -23.88 -1.30 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.82 1.44 1.63 1.52 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 25/11/08 28/11/07 30/11/06 28/11/05 22/11/04 21/11/03 29/11/02 -
Price 0.13 0.37 0.16 0.38 0.60 0.91 0.56 -
P/RPS 0.36 1.05 0.27 0.30 0.33 0.78 0.35 0.47%
P/EPS -0.81 -1.56 -0.96 -1.95 -3.87 -84.26 84.00 -
EY -122.87 -64.11 -104.67 -51.15 -25.87 -1.19 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.73 1.33 1.78 1.08 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment