[TGL] QoQ Annualized Quarter Result on 31-Mar-2024 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 19.5%
YoY- 3.99%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 82,776 133,251 135,412 102,724 82,572 126,599 114,514 -19.40%
PBT 3,196 13,594 15,286 12,704 12,224 14,981 14,912 -64.08%
Tax -624 -2,826 -4,101 -3,344 -3,120 -3,592 -4,149 -71.62%
NP 2,572 10,768 11,185 9,360 9,104 11,389 10,762 -61.38%
-
NP to SH 2,572 10,768 11,185 9,360 9,104 11,388 10,756 -61.37%
-
Tax Rate 19.52% 20.79% 26.83% 26.32% 25.52% 23.98% 27.82% -
Total Cost 80,204 122,483 124,226 93,364 73,468 115,210 103,752 -15.73%
-
Net Worth 120,139 120,510 117,588 111,887 116,897 114,210 110,800 5.52%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 6,789 - - - 6,669 - -
Div Payout % - 63.05% - - - 58.56% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 120,139 120,510 117,588 111,887 116,897 114,210 110,800 5.52%
NOSH 84,605 84,866 84,866 83,498 83,498 84,866 83,498 0.87%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.11% 8.08% 8.26% 9.11% 11.03% 9.00% 9.40% -
ROE 2.14% 8.94% 9.51% 8.37% 7.79% 9.97% 9.71% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 97.84 157.01 160.07 123.03 98.89 151.86 137.46 -20.23%
EPS 3.04 12.80 13.33 11.20 10.92 13.72 12.97 -61.88%
DPS 0.00 8.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.42 1.42 1.39 1.34 1.40 1.37 1.33 4.44%
Adjusted Per Share Value based on latest NOSH - 84,866
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 97.84 157.50 160.05 121.42 97.60 149.63 135.35 -19.40%
EPS 3.04 12.73 13.22 11.06 10.76 13.46 12.71 -61.36%
DPS 0.00 8.02 0.00 0.00 0.00 7.88 0.00 -
NAPS 1.42 1.4244 1.3898 1.3225 1.3817 1.3499 1.3096 5.52%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.19 1.16 1.13 1.19 1.24 1.11 1.10 -
P/RPS 1.22 0.74 0.71 0.97 1.25 0.73 0.80 32.38%
P/EPS 39.14 9.14 8.55 10.62 11.37 8.13 8.52 175.58%
EY 2.55 10.94 11.70 9.42 8.79 12.31 11.74 -63.76%
DY 0.00 6.90 0.00 0.00 0.00 7.21 0.00 -
P/NAPS 0.84 0.82 0.81 0.89 0.89 0.81 0.83 0.79%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 29/05/24 28/02/24 24/11/23 23/08/24 29/05/23 -
Price 1.29 1.17 1.14 1.25 1.42 1.16 1.10 -
P/RPS 1.32 0.75 0.71 1.02 1.44 0.76 0.80 39.50%
P/EPS 42.43 9.22 8.62 11.15 13.02 8.49 8.52 190.77%
EY 2.36 10.84 11.60 8.97 7.68 11.78 11.74 -65.58%
DY 0.00 6.84 0.00 0.00 0.00 6.90 0.00 -
P/NAPS 0.91 0.82 0.82 0.93 1.01 0.85 0.83 6.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment