[CWG] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 3.68%
YoY- 175.49%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 70,485 78,710 62,444 75,840 76,780 85,398 82,940 0.16%
PBT 5,916 7,020 4,536 5,446 5,224 5,776 4,284 -0.32%
Tax -550 -714 -312 -1,253 -1,180 -1,268 -756 0.32%
NP 5,365 6,306 4,224 4,193 4,044 4,508 3,528 -0.42%
-
NP to SH 5,365 6,306 4,224 4,193 4,044 4,508 3,528 -0.42%
-
Tax Rate 9.30% 10.17% 6.88% 23.01% 22.59% 21.95% 17.65% -
Total Cost 65,120 72,404 58,220 71,647 72,736 80,890 79,412 0.20%
-
Net Worth 37,328 36,335 34,158 32,991 32,237 31,685 30,158 -0.21%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 37,328 36,335 34,158 32,991 32,237 31,685 30,158 -0.21%
NOSH 19,543 19,535 19,519 19,181 19,075 18,973 18,967 -0.03%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.61% 8.01% 6.76% 5.53% 5.27% 5.28% 4.25% -
ROE 14.37% 17.35% 12.37% 12.71% 12.54% 14.23% 11.70% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 360.66 402.91 319.91 395.39 402.51 450.10 437.27 0.19%
EPS 27.45 32.28 21.64 21.86 21.20 23.76 18.60 -0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.86 1.75 1.72 1.69 1.67 1.59 -0.18%
Adjusted Per Share Value based on latest NOSH - 19,173
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 26.86 30.00 23.80 28.91 29.26 32.55 31.61 0.16%
EPS 2.04 2.40 1.61 1.60 1.54 1.72 1.34 -0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1423 0.1385 0.1302 0.1257 0.1229 0.1208 0.1149 -0.21%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.56 1.80 2.12 2.90 3.82 0.00 0.00 -
P/RPS 0.43 0.45 0.66 0.73 0.95 0.00 0.00 -100.00%
P/EPS 5.68 5.58 9.80 13.27 18.02 0.00 0.00 -100.00%
EY 17.60 17.93 10.21 7.54 5.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.97 1.21 1.69 2.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 08/05/01 15/02/01 02/11/00 28/08/00 28/04/00 15/02/00 05/11/99 -
Price 1.67 1.90 2.00 2.60 3.48 3.90 0.00 -
P/RPS 0.46 0.47 0.63 0.66 0.86 0.87 0.00 -100.00%
P/EPS 6.08 5.89 9.24 11.89 16.42 16.41 0.00 -100.00%
EY 16.44 16.99 10.82 8.41 6.09 6.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.02 1.14 1.51 2.06 2.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment