[CWG] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -43.22%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 18,135 12,860 13,509 14,887 0 -100.00%
PBT 558 -443 927 1,030 0 -100.00%
Tax -134 443 -56 -251 0 -100.00%
NP 424 0 871 779 0 -100.00%
-
NP to SH 424 -441 871 779 0 -100.00%
-
Tax Rate 24.01% - 6.04% 24.37% - -
Total Cost 17,711 12,860 12,638 14,108 0 -100.00%
-
Net Worth 39,518 38,435 37,300 32,267 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 39,518 38,435 37,300 32,267 0 -100.00%
NOSH 41,165 40,458 19,529 19,093 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.34% 0.00% 6.45% 5.23% 0.00% -
ROE 1.07% -1.15% 2.34% 2.41% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 44.05 31.79 69.17 77.97 0.00 -100.00%
EPS 1.03 -1.09 4.46 4.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.95 1.91 1.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,093
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.91 4.90 5.15 5.67 0.00 -100.00%
EPS 0.16 -0.17 0.33 0.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1506 0.1465 0.1422 0.123 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.83 1.16 1.56 3.82 0.00 -
P/RPS 1.88 3.65 2.26 4.90 0.00 -100.00%
P/EPS 80.58 -106.42 34.98 93.63 0.00 -100.00%
EY 1.24 -0.94 2.86 1.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.22 0.82 2.26 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/03 13/05/02 08/05/01 28/04/00 - -
Price 0.83 1.19 1.67 3.48 0.00 -
P/RPS 1.88 3.74 2.41 4.46 0.00 -100.00%
P/EPS 80.58 -109.17 37.44 85.29 0.00 -100.00%
EY 1.24 -0.92 2.67 1.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.25 0.87 2.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment