[PREMIER] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 60.01%
YoY- 117.54%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 921,624 832,941 816,921 743,492 646,056 554,189 499,297 50.41%
PBT 12,348 8,826 5,480 5,978 3,736 11,057 8,032 33.16%
Tax -672 -1,642 0 0 0 -4,086 0 -
NP 11,676 7,184 5,480 5,978 3,736 6,971 8,032 28.29%
-
NP to SH 11,676 7,184 5,480 5,978 3,736 6,971 8,032 28.29%
-
Tax Rate 5.44% 18.60% 0.00% 0.00% 0.00% 36.95% 0.00% -
Total Cost 909,948 825,757 811,441 737,514 642,320 547,218 491,265 50.76%
-
Net Worth 173,126 173,697 168,779 167,249 164,117 169,121 168,268 1.91%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - 5,839 8,731 17,345 - - -
Div Payout % - - 106.56% 146.07% 464.29% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 173,126 173,697 168,779 167,249 164,117 169,121 168,268 1.91%
NOSH 335,517 337,276 336,885 335,842 333,571 336,894 336,536 -0.20%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 1.27% 0.86% 0.67% 0.80% 0.58% 1.26% 1.61% -
ROE 6.74% 4.14% 3.25% 3.57% 2.28% 4.12% 4.77% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 274.69 246.96 242.49 221.38 193.68 164.50 148.36 50.72%
EPS 3.48 2.13 1.63 1.78 1.12 2.06 2.39 28.43%
DPS 0.00 0.00 1.73 2.60 5.20 0.00 0.00 -
NAPS 0.516 0.515 0.501 0.498 0.492 0.502 0.50 2.12%
Adjusted Per Share Value based on latest NOSH - 336,885
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 273.48 247.16 242.41 220.62 191.71 164.45 148.16 50.41%
EPS 3.46 2.13 1.63 1.77 1.11 2.07 2.38 28.30%
DPS 0.00 0.00 1.73 2.59 5.15 0.00 0.00 -
NAPS 0.5137 0.5154 0.5008 0.4963 0.487 0.5018 0.4993 1.91%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.16 0.19 0.23 0.25 0.24 0.23 0.19 -
P/RPS 0.06 0.08 0.09 0.11 0.12 0.14 0.13 -40.24%
P/EPS 4.60 8.92 14.14 14.04 21.43 11.12 7.96 -30.59%
EY 21.75 11.21 7.07 7.12 4.67 9.00 12.56 44.15%
DY 0.00 0.00 7.54 10.40 21.67 0.00 0.00 -
P/NAPS 0.31 0.37 0.46 0.50 0.49 0.46 0.38 -12.68%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 29/02/08 22/11/07 30/08/07 31/05/07 27/02/07 29/11/06 -
Price 0.18 0.17 0.19 0.21 0.23 0.25 0.22 -
P/RPS 0.07 0.07 0.08 0.09 0.12 0.15 0.15 -39.80%
P/EPS 5.17 7.98 11.68 11.80 20.54 12.08 9.22 -31.97%
EY 19.33 12.53 8.56 8.48 4.87 8.28 10.85 46.90%
DY 0.00 0.00 9.12 12.38 22.61 0.00 0.00 -
P/NAPS 0.35 0.33 0.38 0.42 0.47 0.50 0.44 -14.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment