[PREMIER] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 60.01%
YoY- 117.54%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 890,680 784,698 952,484 743,492 408,544 421,346 397,074 14.40%
PBT 6,352 11,936 10,252 5,978 2,748 6,140 1,628 25.45%
Tax -2,502 -400 -536 0 0 0 0 -
NP 3,850 11,536 9,716 5,978 2,748 6,140 1,628 15.41%
-
NP to SH 3,850 11,536 9,716 5,978 2,748 6,140 1,628 15.41%
-
Tax Rate 39.39% 3.35% 5.23% 0.00% 0.00% 0.00% 0.00% -
Total Cost 886,830 773,162 942,768 737,514 405,796 415,206 395,446 14.40%
-
Net Worth 184,057 181,810 176,102 167,249 164,209 130,424 122,201 7.06%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - 8,731 - - - -
Div Payout % - - - 146.07% - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 184,057 181,810 176,102 167,249 164,209 130,424 122,201 7.06%
NOSH 337,719 337,309 337,361 335,842 335,121 337,362 339,166 -0.07%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 0.43% 1.47% 1.02% 0.80% 0.67% 1.46% 0.41% -
ROE 2.09% 6.35% 5.52% 3.57% 1.67% 4.71% 1.33% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 263.73 232.63 282.33 221.38 121.91 124.89 117.07 14.48%
EPS 1.14 3.42 2.88 1.78 0.82 1.82 0.48 15.50%
DPS 0.00 0.00 0.00 2.60 0.00 0.00 0.00 -
NAPS 0.545 0.539 0.522 0.498 0.49 0.3866 0.3603 7.13%
Adjusted Per Share Value based on latest NOSH - 336,885
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 264.30 232.85 282.64 220.62 121.23 125.03 117.83 14.40%
EPS 1.14 3.42 2.88 1.77 0.82 1.82 0.48 15.50%
DPS 0.00 0.00 0.00 2.59 0.00 0.00 0.00 -
NAPS 0.5462 0.5395 0.5226 0.4963 0.4873 0.387 0.3626 7.06%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.39 0.23 0.17 0.25 0.25 0.21 0.49 -
P/RPS 0.15 0.10 0.06 0.11 0.21 0.17 0.42 -15.76%
P/EPS 34.21 6.73 5.90 14.04 30.49 11.54 102.08 -16.65%
EY 2.92 14.87 16.94 7.12 3.28 8.67 0.98 19.94%
DY 0.00 0.00 0.00 10.40 0.00 0.00 0.00 -
P/NAPS 0.72 0.43 0.33 0.50 0.51 0.54 1.36 -10.05%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 27/08/09 28/08/08 30/08/07 29/08/06 29/08/05 30/08/04 -
Price 0.37 0.25 0.16 0.21 0.19 0.20 0.40 -
P/RPS 0.14 0.11 0.06 0.09 0.16 0.16 0.34 -13.74%
P/EPS 32.46 7.31 5.56 11.80 23.17 10.99 83.33 -14.53%
EY 3.08 13.68 18.00 8.48 4.32 9.10 1.20 17.00%
DY 0.00 0.00 0.00 12.38 0.00 0.00 0.00 -
P/NAPS 0.68 0.46 0.31 0.42 0.39 0.52 1.11 -7.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment