[PREMIER] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 120.02%
YoY- 306.13%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 230,406 220,250 240,945 210,232 161,514 180,716 150,849 32.59%
PBT 3,087 4,716 1,121 2,055 934 5,033 4,650 -23.88%
Tax -168 -1,642 0 0 0 -4,086 0 -
NP 2,919 3,074 1,121 2,055 934 947 4,650 -26.66%
-
NP to SH 2,919 3,074 1,121 2,055 934 947 4,650 -26.66%
-
Tax Rate 5.44% 34.82% 0.00% 0.00% 0.00% 81.18% 0.00% -
Total Cost 227,487 217,176 239,824 208,177 160,580 179,769 146,199 34.24%
-
Net Worth 173,126 173,968 170,188 167,768 164,117 169,926 168,478 1.82%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - 4,336 - - -
Div Payout % - - - - 464.29% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 173,126 173,968 170,188 167,768 164,117 169,926 168,478 1.82%
NOSH 335,517 337,802 339,696 336,885 333,571 338,499 336,956 -0.28%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 1.27% 1.40% 0.47% 0.98% 0.58% 0.52% 3.08% -
ROE 1.69% 1.77% 0.66% 1.22% 0.57% 0.56% 2.76% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 68.67 65.20 70.93 62.40 48.42 53.39 44.77 32.96%
EPS 0.87 0.91 0.33 0.61 0.28 0.28 1.38 -26.45%
DPS 0.00 0.00 0.00 0.00 1.30 0.00 0.00 -
NAPS 0.516 0.515 0.501 0.498 0.492 0.502 0.50 2.12%
Adjusted Per Share Value based on latest NOSH - 336,885
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 68.37 65.36 71.50 62.38 47.93 53.62 44.76 32.59%
EPS 0.87 0.91 0.33 0.61 0.28 0.28 1.38 -26.45%
DPS 0.00 0.00 0.00 0.00 1.29 0.00 0.00 -
NAPS 0.5137 0.5162 0.505 0.4978 0.487 0.5042 0.4999 1.83%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.16 0.19 0.23 0.25 0.24 0.23 0.19 -
P/RPS 0.23 0.29 0.32 0.40 0.50 0.43 0.42 -33.04%
P/EPS 18.39 20.88 69.70 40.98 85.71 82.21 13.77 21.25%
EY 5.44 4.79 1.43 2.44 1.17 1.22 7.26 -17.48%
DY 0.00 0.00 0.00 0.00 5.42 0.00 0.00 -
P/NAPS 0.31 0.37 0.46 0.50 0.49 0.46 0.38 -12.68%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 29/02/08 22/11/07 30/08/07 31/05/07 27/02/07 29/11/06 -
Price 0.18 0.17 0.19 0.21 0.23 0.25 0.22 -
P/RPS 0.26 0.26 0.27 0.34 0.48 0.47 0.49 -34.43%
P/EPS 20.69 18.68 57.58 34.43 82.14 89.36 15.94 18.97%
EY 4.83 5.35 1.74 2.90 1.22 1.12 6.27 -15.95%
DY 0.00 0.00 0.00 0.00 5.65 0.00 0.00 -
P/NAPS 0.35 0.33 0.38 0.42 0.47 0.50 0.44 -14.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment