[KKB] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
07-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 15.43%
YoY- 135.78%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 471,036 412,479 359,913 315,502 258,232 209,271 185,469 86.25%
PBT 29,520 29,488 21,812 11,432 9,688 6,404 -5,190 -
Tax -9,096 -6,457 -5,072 -3,496 -4,204 -3,108 1,324 -
NP 20,424 23,031 16,740 7,936 5,484 3,296 -3,866 -
-
NP to SH 12,640 17,644 13,381 6,210 5,380 1,639 -4,938 -
-
Tax Rate 30.81% 21.90% 23.25% 30.58% 43.39% 48.53% - -
Total Cost 450,612 389,448 343,173 307,566 252,748 205,975 189,335 78.35%
-
Net Worth 301,616 299,038 291,304 283,571 288,727 286,149 280,993 4.83%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 10,311 - - - 5,155 - -
Div Payout % - 58.44% - - - 314.57% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 301,616 299,038 291,304 283,571 288,727 286,149 280,993 4.83%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.34% 5.58% 4.65% 2.52% 2.12% 1.57% -2.08% -
ROE 4.19% 5.90% 4.59% 2.19% 1.86% 0.57% -1.76% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 182.72 160.00 139.61 122.39 100.17 81.18 71.95 86.24%
EPS 4.92 6.84 5.19 2.40 2.08 0.64 -1.92 -
DPS 0.00 4.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.17 1.16 1.13 1.10 1.12 1.11 1.09 4.83%
Adjusted Per Share Value based on latest NOSH - 257,792
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 163.14 142.86 124.66 109.27 89.44 72.48 64.24 86.24%
EPS 4.38 6.11 4.63 2.15 1.86 0.57 -1.71 -
DPS 0.00 3.57 0.00 0.00 0.00 1.79 0.00 -
NAPS 1.0446 1.0357 1.0089 0.9821 1.00 0.9911 0.9732 4.83%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.22 0.875 0.945 0.795 0.92 0.95 0.88 -
P/RPS 0.67 0.55 0.68 0.65 0.92 1.17 1.22 -32.96%
P/EPS 24.88 12.78 18.21 33.00 44.08 149.42 -45.93 -
EY 4.02 7.82 5.49 3.03 2.27 0.67 -2.18 -
DY 0.00 4.57 0.00 0.00 0.00 2.11 0.00 -
P/NAPS 1.04 0.75 0.84 0.72 0.82 0.86 0.81 18.14%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 26/02/19 19/11/18 07/08/18 15/05/18 09/02/18 20/11/17 -
Price 1.31 1.22 0.905 0.925 0.94 0.88 0.89 -
P/RPS 0.72 0.76 0.65 0.76 0.94 1.08 1.24 -30.42%
P/EPS 26.72 17.83 17.43 38.40 45.04 138.41 -46.46 -
EY 3.74 5.61 5.74 2.60 2.22 0.72 -2.15 -
DY 0.00 3.28 0.00 0.00 0.00 2.27 0.00 -
P/NAPS 1.12 1.05 0.80 0.84 0.84 0.79 0.82 23.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment