[KKB] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
19-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 115.48%
YoY- 370.95%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 475,052 471,036 412,479 359,913 315,502 258,232 209,271 72.98%
PBT 35,746 29,520 29,488 21,812 11,432 9,688 6,404 215.65%
Tax -10,186 -9,096 -6,457 -5,072 -3,496 -4,204 -3,108 121.11%
NP 25,560 20,424 23,031 16,740 7,936 5,484 3,296 293.25%
-
NP to SH 17,420 12,640 17,644 13,381 6,210 5,380 1,639 385.50%
-
Tax Rate 28.50% 30.81% 21.90% 23.25% 30.58% 43.39% 48.53% -
Total Cost 449,492 450,612 389,448 343,173 307,566 252,748 205,975 68.48%
-
Net Worth 299,038 301,616 299,038 291,304 283,571 288,727 286,149 2.98%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 10,311 - - - 5,155 -
Div Payout % - - 58.44% - - - 314.57% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 299,038 301,616 299,038 291,304 283,571 288,727 286,149 2.98%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.38% 4.34% 5.58% 4.65% 2.52% 2.12% 1.57% -
ROE 5.83% 4.19% 5.90% 4.59% 2.19% 1.86% 0.57% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 184.28 182.72 160.00 139.61 122.39 100.17 81.18 72.98%
EPS 6.76 4.92 6.84 5.19 2.40 2.08 0.64 383.48%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 2.00 -
NAPS 1.16 1.17 1.16 1.13 1.10 1.12 1.11 2.98%
Adjusted Per Share Value based on latest NOSH - 257,792
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 164.53 163.14 142.86 124.66 109.27 89.44 72.48 72.98%
EPS 6.03 4.38 6.11 4.63 2.15 1.86 0.57 383.99%
DPS 0.00 0.00 3.57 0.00 0.00 0.00 1.79 -
NAPS 1.0357 1.0446 1.0357 1.0089 0.9821 1.00 0.9911 2.98%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.29 1.22 0.875 0.945 0.795 0.92 0.95 -
P/RPS 0.70 0.67 0.55 0.68 0.65 0.92 1.17 -29.06%
P/EPS 19.09 24.88 12.78 18.21 33.00 44.08 149.42 -74.72%
EY 5.24 4.02 7.82 5.49 3.03 2.27 0.67 295.49%
DY 0.00 0.00 4.57 0.00 0.00 0.00 2.11 -
P/NAPS 1.11 1.04 0.75 0.84 0.72 0.82 0.86 18.60%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 15/08/19 21/05/19 26/02/19 19/11/18 07/08/18 15/05/18 09/02/18 -
Price 1.43 1.31 1.22 0.905 0.925 0.94 0.88 -
P/RPS 0.78 0.72 0.76 0.65 0.76 0.94 1.08 -19.55%
P/EPS 21.16 26.72 17.83 17.43 38.40 45.04 138.41 -71.50%
EY 4.73 3.74 5.61 5.74 2.60 2.22 0.72 251.97%
DY 0.00 0.00 3.28 0.00 0.00 0.00 2.27 -
P/NAPS 1.23 1.12 1.05 0.80 0.84 0.84 0.79 34.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment