[PTARAS] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -177.07%
YoY- -105.14%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 283,566 263,736 281,176 333,078 339,892 358,274 407,600 -21.46%
PBT 3,674 -4,776 7,964 5,887 2,588 -5,082 -13,968 -
Tax -3,478 -3,562 -3,200 -8,006 161 1,876 504 -
NP 196 -8,338 4,764 -2,119 2,749 -3,206 -13,464 -
-
NP to SH 196 -8,338 4,764 -2,119 2,749 -3,206 -13,464 -
-
Tax Rate 94.67% - 40.18% 135.99% -6.22% - - -
Total Cost 283,370 272,074 276,412 335,197 337,142 361,480 421,064 -23.18%
-
Net Worth 398,075 393,099 401,392 399,734 401,392 394,758 401,392 -0.55%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 8,293 4,423 - - -
Div Payout % - - - 0.00% 160.88% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 398,075 393,099 401,392 399,734 401,392 394,758 401,392 -0.55%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.07% -3.16% 1.69% -0.64% 0.81% -0.89% -3.30% -
ROE 0.05% -2.12% 1.19% -0.53% 0.68% -0.81% -3.35% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 170.96 159.01 169.52 200.81 204.92 216.00 245.74 -21.46%
EPS 0.13 -5.00 2.80 -1.30 1.60 -2.00 -8.00 -
DPS 0.00 0.00 0.00 5.00 2.67 0.00 0.00 -
NAPS 2.40 2.37 2.42 2.41 2.42 2.38 2.42 -0.55%
Adjusted Per Share Value based on latest NOSH - 165,864
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 170.96 159.01 169.52 200.81 204.92 216.00 245.74 -21.46%
EPS 0.13 -5.00 2.80 -1.30 1.60 -2.00 -8.00 -
DPS 0.00 0.00 0.00 5.00 2.67 0.00 0.00 -
NAPS 2.40 2.37 2.42 2.41 2.42 2.38 2.42 -0.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.59 1.60 1.61 1.69 1.90 2.08 2.14 -
P/RPS 0.93 1.01 0.95 0.84 0.93 0.96 0.87 4.54%
P/EPS 1,345.54 -31.83 56.05 -132.28 114.63 -107.61 -26.36 -
EY 0.07 -3.14 1.78 -0.76 0.87 -0.93 -3.79 -
DY 0.00 0.00 0.00 2.96 1.40 0.00 0.00 -
P/NAPS 0.66 0.68 0.67 0.70 0.79 0.87 0.88 -17.43%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 22/02/24 27/11/23 25/08/23 26/05/23 24/02/23 24/11/22 -
Price 1.70 1.72 1.57 1.50 1.67 2.06 2.11 -
P/RPS 0.99 1.08 0.93 0.75 0.81 0.95 0.86 9.82%
P/EPS 1,438.62 -34.22 54.66 -117.41 100.75 -106.58 -25.99 -
EY 0.07 -2.92 1.83 -0.85 0.99 -0.94 -3.85 -
DY 0.00 0.00 0.00 3.33 1.60 0.00 0.00 -
P/NAPS 0.71 0.73 0.65 0.62 0.69 0.87 0.87 -12.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment