[PTARAS] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -202.76%
YoY- -105.14%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 212,675 131,868 70,294 333,078 254,919 179,137 101,900 63.24%
PBT 2,756 -2,388 1,991 5,887 1,941 -2,541 -3,492 -
Tax -2,609 -1,781 -800 -8,006 121 938 126 -
NP 147 -4,169 1,191 -2,119 2,062 -1,603 -3,366 -
-
NP to SH 147 -4,169 1,191 -2,119 2,062 -1,603 -3,366 -
-
Tax Rate 94.67% - 40.18% 135.99% -6.23% - - -
Total Cost 212,528 136,037 69,103 335,197 252,857 180,740 105,266 59.67%
-
Net Worth 398,075 393,099 401,392 399,734 401,392 394,758 401,392 -0.55%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 8,293 3,317 - - -
Div Payout % - - - 0.00% 160.88% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 398,075 393,099 401,392 399,734 401,392 394,758 401,392 -0.55%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.07% -3.16% 1.69% -0.64% 0.81% -0.89% -3.30% -
ROE 0.04% -1.06% 0.30% -0.53% 0.51% -0.41% -0.84% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 128.22 79.50 42.38 200.81 153.69 108.00 61.44 63.23%
EPS 0.10 -2.50 0.70 -1.30 1.20 -1.00 -2.00 -
DPS 0.00 0.00 0.00 5.00 2.00 0.00 0.00 -
NAPS 2.40 2.37 2.42 2.41 2.42 2.38 2.42 -0.55%
Adjusted Per Share Value based on latest NOSH - 165,864
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 128.22 79.50 42.38 200.81 153.69 108.00 61.44 63.23%
EPS 0.10 -2.50 0.70 -1.30 1.20 -1.00 -2.00 -
DPS 0.00 0.00 0.00 5.00 2.00 0.00 0.00 -
NAPS 2.40 2.37 2.42 2.41 2.42 2.38 2.42 -0.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.59 1.60 1.61 1.69 1.90 2.08 2.14 -
P/RPS 1.24 2.01 3.80 0.84 1.24 1.93 3.48 -49.70%
P/EPS 1,794.05 -63.66 224.22 -132.28 152.83 -215.22 -105.45 -
EY 0.06 -1.57 0.45 -0.76 0.65 -0.46 -0.95 -
DY 0.00 0.00 0.00 2.96 1.05 0.00 0.00 -
P/NAPS 0.66 0.68 0.67 0.70 0.79 0.87 0.88 -17.43%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 22/02/24 27/11/23 25/08/23 26/05/23 24/02/23 24/11/22 -
Price 1.70 1.72 1.57 1.50 1.67 2.06 2.11 -
P/RPS 1.33 2.16 3.70 0.75 1.09 1.91 3.43 -46.79%
P/EPS 1,918.16 -68.43 218.65 -117.41 134.33 -213.15 -103.97 -
EY 0.05 -1.46 0.46 -0.85 0.74 -0.47 -0.96 -
DY 0.00 0.00 0.00 3.33 1.20 0.00 0.00 -
P/NAPS 0.71 0.73 0.65 0.62 0.69 0.87 0.87 -12.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment