[HWGB] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -44.23%
YoY- -76.72%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 365,745 325,822 229,900 255,223 274,917 198,628 162,756 71.31%
PBT 4,081 5,588 1,480 3,865 8,937 3,620 -1,156 -
Tax -2,914 -3,496 -2,320 -2,708 -3,973 -2,498 -1,756 40.03%
NP 1,166 2,092 -840 1,157 4,964 1,122 -2,912 -
-
NP to SH 1,166 2,092 -840 1,192 5,010 1,192 -2,772 -
-
Tax Rate 71.40% 62.56% 156.76% 70.06% 44.46% 69.01% - -
Total Cost 364,578 323,730 230,740 254,066 269,953 197,506 165,668 68.94%
-
Net Worth 79,360 90,440 90,440 76,612 78,389 79,509 72,883 5.82%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 2,096 - - - - - -
Div Payout % - 100.22% - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 79,360 90,440 90,440 76,612 78,389 79,509 72,883 5.82%
NOSH 203,488 205,547 205,547 205,547 191,162 662,577 662,577 -54.38%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.32% 0.64% -0.37% 0.45% 1.81% 0.56% -1.79% -
ROE 1.47% 2.31% -0.93% 1.56% 6.39% 1.50% -3.80% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 179.74 158.51 111.85 143.25 161.33 29.98 24.56 275.58%
EPS 0.57 1.02 -0.40 0.67 2.95 0.18 -0.40 -
DPS 0.00 1.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.44 0.44 0.43 0.46 0.12 0.11 131.97%
Adjusted Per Share Value based on latest NOSH - 213,750
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 171.11 152.43 107.56 119.40 128.62 92.93 76.14 71.31%
EPS 0.55 0.98 -0.39 0.56 2.34 0.56 -1.30 -
DPS 0.00 0.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3713 0.4231 0.4231 0.3584 0.3667 0.372 0.341 5.82%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.225 0.265 0.21 0.24 0.265 0.08 0.105 -
P/RPS 0.13 0.17 0.19 0.17 0.16 0.27 0.43 -54.85%
P/EPS 39.24 26.04 -51.39 35.87 9.01 44.47 -25.10 -
EY 2.55 3.84 -1.95 2.79 11.10 2.25 -3.98 -
DY 0.00 3.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.48 0.56 0.58 0.67 0.95 -27.96%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 22/08/24 30/05/24 04/03/24 27/11/23 28/08/23 25/05/23 -
Price 0.215 0.24 0.235 0.215 0.23 0.30 0.085 -
P/RPS 0.12 0.15 0.21 0.15 0.14 1.00 0.35 -50.91%
P/EPS 37.50 23.58 -57.50 32.14 7.82 166.76 -20.32 -
EY 2.67 4.24 -1.74 3.11 12.78 0.60 -4.92 -
DY 0.00 4.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.53 0.50 0.50 2.50 0.77 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment