[HWGB] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -2.14%
YoY- -67.55%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 159,707 161,678 154,314 158,812 156,565 153,141 144,006 7.12%
PBT -638 -2,917 -4,618 -11,692 -22,943 -4,529 -5,628 -76.48%
Tax -5,804 -3,333 -402 0 3,128 0 0 -
NP -6,442 -6,250 -5,020 -11,692 -19,815 -4,529 -5,628 9.39%
-
NP to SH -33,053 -5,769 -4,442 -11,132 -10,899 -3,908 -5,020 250.09%
-
Tax Rate - - - - - - - -
Total Cost 166,149 167,929 159,334 170,504 176,380 157,670 149,634 7.20%
-
Net Worth 27,607 30,073 28,859 25,217 19,963 39,925 39,523 -21.22%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 27,607 30,073 28,859 25,217 19,963 39,925 39,523 -21.22%
NOSH 324,611 324,611 324,611 324,611 998,245 998,245 998,245 -52.61%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -4.03% -3.87% -3.25% -7.36% -12.66% -2.96% -3.91% -
ROE -119.72% -19.18% -15.39% -44.14% -54.60% -9.79% -12.70% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 52.06 53.76 53.47 62.98 15.69 15.34 14.57 133.17%
EPS -10.78 -1.92 -1.54 -4.40 -1.09 -0.39 -0.50 670.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.10 0.02 0.04 0.04 71.45%
Adjusted Per Share Value based on latest NOSH - 324,611
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 77.70 78.66 75.07 77.26 76.17 74.50 70.06 7.12%
EPS -16.08 -2.81 -2.16 -5.42 -5.30 -1.90 -2.44 250.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1343 0.1463 0.1404 0.1227 0.0971 0.1942 0.1923 -21.23%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.105 0.135 0.135 0.17 0.065 0.06 0.055 -
P/RPS 0.20 0.25 0.25 0.27 0.41 0.39 0.38 -34.73%
P/EPS -0.97 -7.04 -8.77 -3.85 -5.95 -15.32 -10.83 -79.89%
EY -102.62 -14.21 -11.40 -25.97 -16.80 -6.53 -9.24 395.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.35 1.35 1.70 3.25 1.50 1.38 -10.39%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 22/11/18 28/08/18 30/05/18 27/02/18 23/11/17 21/08/17 -
Price 0.10 0.13 0.15 0.135 0.055 0.055 0.045 -
P/RPS 0.19 0.24 0.28 0.21 0.35 0.36 0.31 -27.78%
P/EPS -0.93 -6.78 -9.75 -3.06 -5.04 -14.05 -8.86 -77.65%
EY -107.75 -14.76 -10.26 -32.70 -19.85 -7.12 -11.29 348.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.30 1.50 1.35 2.75 1.38 1.13 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment