[HWGB] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 87.78%
YoY- 63.71%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 180,970 195,456 198,740 149,372 159,707 161,678 154,314 11.17%
PBT -5,823 -334 256 -3,024 -638 -2,917 -4,618 16.66%
Tax -1,167 -2,206 -2,624 -1,016 -5,804 -3,333 -402 103.10%
NP -6,990 -2,541 -2,368 -4,040 -6,442 -6,250 -5,020 24.61%
-
NP to SH -6,990 -2,541 -2,368 -4,040 -33,053 -5,769 -4,442 35.17%
-
Tax Rate - - 1,025.00% - - - - -
Total Cost 187,960 197,997 201,108 153,412 166,149 167,929 159,334 11.61%
-
Net Worth 25,762 31,323 30,909 29,669 27,607 30,073 28,859 -7.26%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 25,762 31,323 30,909 29,669 27,607 30,073 28,859 -7.26%
NOSH 459,738 357,071 357,071 357,071 324,611 324,611 324,611 26.03%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -3.86% -1.30% -1.19% -2.70% -4.03% -3.87% -3.25% -
ROE -27.13% -8.11% -7.66% -13.62% -119.72% -19.18% -15.39% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 49.17 56.16 57.87 45.31 52.06 53.76 53.47 -5.42%
EPS -1.90 -0.73 -0.68 -1.24 -10.78 -1.92 -1.54 14.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 0.09 0.09 0.09 0.10 0.10 -21.11%
Adjusted Per Share Value based on latest NOSH - 357,071
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 88.04 95.09 96.69 72.67 77.70 78.66 75.07 11.17%
EPS -3.40 -1.24 -1.15 -1.97 -16.08 -2.81 -2.16 35.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1253 0.1524 0.1504 0.1443 0.1343 0.1463 0.1404 -7.28%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.105 0.07 0.08 0.10 0.105 0.135 0.135 -
P/RPS 0.21 0.12 0.14 0.22 0.20 0.25 0.25 -10.94%
P/EPS -5.53 -9.59 -11.60 -8.16 -0.97 -7.04 -8.77 -26.40%
EY -18.09 -10.43 -8.62 -12.26 -102.62 -14.21 -11.40 35.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.78 0.89 1.11 1.17 1.35 1.35 7.25%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 26/11/19 21/08/19 30/05/19 28/02/19 22/11/18 28/08/18 -
Price 0.12 0.08 0.08 0.085 0.10 0.13 0.15 -
P/RPS 0.24 0.14 0.14 0.19 0.19 0.24 0.28 -9.74%
P/EPS -6.32 -10.96 -11.60 -6.94 -0.93 -6.78 -9.75 -25.04%
EY -15.83 -9.13 -8.62 -14.42 -107.75 -14.76 -10.26 33.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.89 0.89 0.94 1.11 1.30 1.50 9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment