[PLS] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
19-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 94.43%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 40,434 42,854 43,502 41,196 65,772 60,020 62,874 0.44%
PBT -16,830 -10,374 -806 -460 -8,057 1,369 64 -
Tax 16,830 20,623 806 0 -200 -369 -18 -
NP 0 10,249 0 -460 -8,257 1,000 46 -
-
NP to SH -16,828 10,249 -804 -460 -8,257 1,000 46 -
-
Tax Rate - - - - - 26.95% 28.12% -
Total Cost 40,434 32,605 43,502 41,656 74,029 59,020 62,828 0.44%
-
Net Worth 15,642 24,730 32,017 32,346 30,584 39,565 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 15,642 24,730 32,017 32,346 30,584 39,565 0 -100.00%
NOSH 19,800 19,801 19,802 19,827 19,800 19,788 11,499 -0.54%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 23.92% 0.00% -1.12% -12.55% 1.67% 0.07% -
ROE -107.58% 41.44% -2.51% -1.42% -27.00% 2.53% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 204.21 216.42 219.67 207.77 332.17 303.30 546.73 1.00%
EPS -84.99 -51.76 -4.06 -2.32 -41.70 5.05 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 1.2489 1.6168 1.6314 1.5446 1.9994 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,827
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.81 9.33 9.48 8.97 14.33 13.07 13.70 0.44%
EPS -3.67 2.23 -0.18 -0.10 -1.80 0.22 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0341 0.0539 0.0697 0.0705 0.0666 0.0862 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.66 0.93 1.78 2.00 1.22 0.00 0.00 -
P/RPS 0.32 0.43 0.81 0.96 0.37 0.00 0.00 -100.00%
P/EPS -0.78 1.80 -43.84 -86.21 -2.93 0.00 0.00 -100.00%
EY -128.77 55.66 -2.28 -1.16 -34.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.74 1.10 1.23 0.79 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 27/02/01 29/11/00 19/09/00 24/05/00 30/03/00 19/11/99 -
Price 0.52 0.72 1.05 1.76 2.06 1.02 0.00 -
P/RPS 0.25 0.33 0.48 0.85 0.62 0.34 0.00 -100.00%
P/EPS -0.61 1.39 -25.86 -75.86 -4.94 20.18 0.00 -100.00%
EY -163.44 71.89 -3.87 -1.32 -20.24 4.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.58 0.65 1.08 1.33 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment